DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 14:18 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 093 Grimes 093-903 Iola -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG03 074343 136,050 136,608 .9959 TXG03 088290 683,416 547,494 1.2482 TXG03 094912 1,807,072 1,784,406 1.0127 TXG03 096577 1,289,826 1,199,121 1.0756 TXG03 097788 646,289 611,040 1.0576 TXG03 116484 45,005 48,964 .9191 TXG03 123437 75,298 68,808 1.0943 TXG03 166279 114,254 110,687 1.0322 TXG03 171380 96,941 95,133 1.0190 TXO03 014116 290,332 250,596 1.1585 TXO03 017065 102,147 116,424 .8773 TXO03 019388 231,239 213,167 1.0847 TXO03 020128 2,983,369 2,746,163 1.0863 TXO03 023828 213,589 215,091 .9930 Total Self-Reported Mineral Value: 9,286,550 Divided by ISD Mineral Ratio: 1.0696** Estimated PTD Mineral Value: 8,682,264 ** See Stratified Ratio Detail report for more data
