DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 14:18 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet IOLA / 093-903-093 GRIMES / 093 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 31003 467,750 476,795 .9810 32008 510,990 596,099 .8572 41005 42,250 43,929 .9618 41008 43,550 50,902 .8556 51001 2,929,960 3,035,352 .9653 61032 709,770 729,186 .9734 63004 226,800 235,093 .9647 Totals: 4,931,070 5,167,356 .9543 Utility Weighted Mean Ratio For Sample: .9543 Total Self-Reported Utility Value (J1-J8): 15,423,510 Divided By ISD Utility Weighted Mean Ratio: .9543 Estimated PTD Utility Market Value: 16,162,119
