DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 7 TIME: 14:17 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 092 Gregg 092-908 White Oak -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU092 14300 132,950 151,295 .8787 PSU092 19200 2,465,530 2,360,654 1.0444 TXG06 146415 355,130 340,494 1.0429 TXG06 153764 382,340 373,771 1.0229 TXG06 154896 307,100 298,357 1.0293 TXG06 157574 524,690 501,749 1.0457 TXG06 184796 1,255,570 1,246,774 1.0070 TXG06 191314 933,680 936,098 .9974 TXG06 192448 1,063,510 1,081,710 .9831 TXO06E006169 63,810 58,182 1.0967 TXO06E006816 857,290 823,349 1.0412 TXO06E007484 611,310 633,025 .9656 TXO06E007692 42,880 41,233 1.0399 TXO06E008258 627,390 590,970 1.0616 Total Self-Reported Mineral Value: 42,180,070 Divided by ISD Mineral Ratio: 1.0197** Estimated PTD Mineral Value: 41,365,176 ** See Stratified Ratio Detail report for more data
