DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 4 TIME: 14:17 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 092 Gregg 092-904 Pine Tree -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU092 27050 7,866,080 7,885,301 .9975 PSU092 28510 3,935,560 3,959,474 .9939 PSU092 91928 2,142,120 2,180,804 .9822 PSU092 92111 839,460 844,732 .9937 TXG06 136060 343,050 328,416 1.0445 TXG06 161175 165,970 135,197 1.2276 TXG06 183344 1,925,980 1,892,455 1.0177 TXG06 184266 234,160 218,202 1.0731 TXG06 185910 1,163,330 1,085,305 1.0718 TXG06 187408 2,101,011 2,078,731 1.0107 TXG06 188243 1,347,680 1,312,350 1.0269 TXO06E007518 861,740 837,356 1.0291 Total Self-Reported Mineral Value: 97,621,910 Divided by ISD Mineral Ratio: 1.0074** Estimated PTD Mineral Value: 96,904,814 ** See Stratified Ratio Detail report for more data
