DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 4 TIME: 14:17 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet PINE TREE / 092-904-092 GREGG / 092 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21002 963,460 948,108 1.0162 21003 705,340 629,738 1.1201 31005 16,758,749 16,154,893 1.0374 41002 9,428,001 9,570,194 .9851 45000 130,140 117,821 1.1046 51003 1,684,090 1,784,642 .9437 61032 178,890 156,533 1.1428 61103 30,150 30,963 .9737 61116 324,660 291,299 1.1145 63004 3,840 7,111 .5400 63018 709,420 753,577 .9414 63025 39,210 49,107 .7985 63045 89,480 70,393 1.2711 63049 37,920 55,700 .6808 Totals: 31,083,350 30,620,079 1.0151 Utility Weighted Mean Ratio For Sample: 1.0151 Total Self-Reported Utility Value (J1-J8): 73,167,160 Divided By ISD Utility Weighted Mean Ratio: 1.0151 Estimated PTD Utility Market Value: 72,078,771
