DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:16 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 092 Gregg 092-904 Pine Tree +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 41,080 | 0 0 0 Untested | 1,224 30,995,128 Untested 30,995,128 | |N1 41,081 77,360 | 57 3,616,700 / 3,929,693 = .9204 | 2,273 147,521,903 / .9204 = 160,280,208 | |N2 77,361 101,870 | 56 4,968,630 / 5,230,350 = .9500 | 1,585 147,521,903 / .9500 = 155,286,214 | |N3 101,871 157,750 | 57 7,170,730 / 7,362,040 = .9740 | 1,097 147,584,018 / .9740 = 151,523,632 | |N4 157,751 & UP | 54 11,397,420 / 11,639,733 = .9792 | 648 147,397,674 / .9792 = 150,528,670 | | | | | | Random Totals: | 224 | 5,603 590,025,498 617,618,724 | | Untested Totals: | | 1,224 30,995,128 30,995,128 | | |----- |------- -------------- -------------- | | Category Totals: | 224 | 6,827 621,020,626 / 648,613,852 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9575 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 35,880 | 0 0 0 Untested | 94 2,704,046 Untested 2,704,046 | |N1 35,881 61,770 | 9 422,890 / 507,964 = .8325 | 264 12,934,988 / .8325 = 15,537,523 | |N2 61,771 81,860 | 8 568,570 / 596,419 = .9533 | 183 12,848,285 / .9533 = 13,477,693 | |N3 81,861 2,119,580 | 12 1,320,420 / 1,269,038 = 1.0405 | 62 13,818,273 / 1.0405 = 13,280,416 | |N4 2,119,581 & UP | 3 11,784,286 / 11,809,362 = .9979 | 4 11,889,134 / .9979 = 11,914,154 | | | | | | Random Totals: | 32 | 513 51,490,680 54,209,786 | | Untested Totals: | | 94 2,704,046 2,704,046 | | |----- |------- -------------- -------------- | | Category Totals: | 32 | 607 54,194,726 / 56,913,832 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9522 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 14:16 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 092 Gregg 092-904 Pine Tree +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 2,950 | 0 0 0 Untested | 522 717,613 Untested 717,613 | |N1 2,951 12,000 | 0 0 0 Untested | 559 3,461,256 Untested 3,461,256 | |N2 12,001 42,570 | 0 0 0 Untested | 163 3,393,530 Untested 3,393,530 | |N3 42,571 169,000 | 0 0 0 Untested | 47 3,546,274 Untested 3,546,274 | |N4 169,001 & UP | 0 0 0 Untested | 9 3,289,778 Untested 3,289,778 | | | | | | Untested Totals: | | 1,300 14,408,451 14,408,451 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 1,300 14,408,451 / 14,408,451 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 50,230 | 0 0 0 Untested | 190 5,407,129 Untested 5,407,129 | |N1 50,231 169,810 | 9 720,520 / 762,099 = .9454 | 256 25,869,189 / .9454 = 27,363,221 | |N2 169,811 405,920 | 9 1,949,240 / 1,989,367 = .9798 | 100 25,945,500 / .9798 = 26,480,404 | |N3 405,921 970,590 | 9 5,458,400 / 5,414,205 = 1.0082 | 41 26,817,617 / 1.0082 = 26,599,501 | |N4 970,591 & UP | 8 16,682,940 / 16,878,731 = .9884 | 12 24,975,269 / .9884 = 25,268,382 | | | | | | Random Totals: | 35 | 409 103,607,575 105,711,508 | | Untested Totals: | | 190 5,407,129 5,407,129 | | |----- |------- -------------- -------------- | | Category Totals: | 35 | 599 109,014,704 / 111,118,637 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9811 | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 14:16 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 092 Gregg 092-904 Pine Tree +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 12 22,926,141 / 22,758,323 = 1.0074 | 308 97,621,910 / 1.0074 = 96,904,814 | | | | | | Random Totals: | 12 | 308 97,621,910 96,904,814 | | |----- |------- -------------- -------------- | | Category Totals: | 12 | 308 97,621,910 / 96,904,814 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0074 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 18,300 | 0 0 0 Untested | 649 4,438,959 Untested 4,438,959 | |N1 18,301 122,000 | 7 278,370 / 273,264 = 1.0187 | 426 21,214,300 / 1.0187 = 20,824,875 | |N2 122,001 350,930 | 7 1,548,230 / 1,319,227 = 1.1736 | 104 21,258,868 / 1.1736 = 18,114,237 | |N3 350,931 1,076,900 | 6 3,423,740 / 3,434,574 = .9968 | 37 21,561,929 / .9968 = 21,631,149 | |N4 1,076,901 & UP | 5 11,007,820 / 10,268,892 = 1.0720 | 11 20,670,572 / 1.0720 = 19,282,250 | | | | | | Random Totals: | 25 | 578 84,705,669 79,852,511 | | Untested Totals: | | 649 4,438,959 4,438,959 | | |----- |------- -------------- -------------- | | Category Totals: | 25 | 1,227 89,144,628 / 84,291,470 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0576 | +----------------------------------------------------------------------------------------------------------------------------------+
