DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 4 TIME: 14:16 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 092 Gregg 092-902 Kilgore CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ REMINGTON S/D PHASE 1 LT 11 BL R110574 W 6/02 97,500 120,780 97,500 1.2388 REMINGTON S/D PHASE 1 LT 20 BL R110583 B 12/02 90,500 91,660 90,500 1.0128 REMINGTON S/D PHASE 1 LT 8 BLK R110594 S 7/02 99,000 99,980 99,000 1.0099 AB 900 J C BARNETT SUR R11347 O 5/02 32,000 35,680 32,000 1.1150 AB 36 W P CHISM SUR TR 203 R14020 C 8/02 38,000 33,600 38,000 .8800 AB 36 W P CHISM SUR TR 273 R14109 C 12/02 73,000 74,980 73,000 1.0271 LT 19 BLK 2 REMINGTON S/D PHAS R188829 B 12/02 109,500 100,930 109,500 .9217 LT 21 BLK 2 REMINGTON S/D PHAS R188830 W 10/02 118,192 121,690 118,192 1.0296 LT 30 BLK 2 REMINGTON S/D PHAS R188832 W 9/02 96,138 89,680 96,138 .9328 LT 2 BLK 3 REMINGTON S/D PHASE R188837 W 12/02 103,500 119,320 103,500 1.1529 LT 6 BLK 3 REMINGTON S/D PHASE R188839 W 12/02 94,536 83,680 94,536 .8852 LT 3 BLK 6 REMINGTON S/D PHASE R188843 W 5/02 98,000 98,970 98,000 1.0099 AB 917 F THORN--HURST VILLAGE R29170 W 7/02 86,000 73,480 86,000 .8544 AB 917 F THORN--HURST VILLAGE R29190 B 9/02 75,000 69,140 75,000 .9219 AB 208 M VAN WINKLE SUR TR 34 R29934 W 7/02 40,000 38,540 40,000 .9635 AB 210 P WALKER SUR TR 36 SEC R30447 W 10/02 64,000 63,480 64,000 .9900 AB 210 P WALKER SUR TR 2 SEC 2 R30457 B 9/02 56,500 48,440 56,500 .8573 AB 953 H WELLS SUR R31064 O 10/02 90,000 77,280 90,000 .8587 LT 6 NCB 8 KILGORE VAN WINKLE R32115 C 3/03 145,000 140,140 145,000 .9665 LT 23 NCB 47 KILGORE VAN WINKL R32504 W 9/02 28,000 31,050 28,000 1.1089 LT 2 BLK 3 AIRPORT GRDNS 2 005 R35252 B 8/02 65,000 57,921 65,000 .8911 N/2 LT 3 BLK 3 AIRPORT GARDENS R35255 B 8/02 66,900 59,540 66,900 .8900 LT 3 BLK 2 ALLEN HEIGHTS 10636 R35467 O 12/02 80,000 81,950 80,000 1.0244 LT 3 BLK 5 ALLEN HEIGHTS R35481 B 10/02 80,335 72,920 80,335 .9077 LT 2 BLK 1 BEEMAN R35910 W 8/02 120,000 113,220 120,000 .9435 LT 5 BLK 1 BIRDVILLE #1 R36268 B 4/02 54,000 53,010 54,000 .9817 LT 4 BLK 1 BRIARWOOD R36754 B 5/02 178,500 204,700 178,500 1.1468 LT 1A BLK 4 BROADMOOR R36958 S 10/02 65,000 67,340 65,000 1.0400 LT 6 BLK 10 BROADMOOR R37010 O 12/02 22,000 24,740 22,000 1.1245 LTS 1-4 BLK 17 BROADMOOR R37049 B 5/02 123,500 148,730 123,500 1.2043 LTS 8 & 9 CARTERS R37903 W 5/02 69,000 73,490 69,000 1.0651 LT 2 BLK 1 CHANDLER ESTATES 00 R38014 O 6/02 79,000 69,560 79,000 .8805 LT 23 BLK 5 CHANDLER ESTS #6 5 R38100 B 7/02 87,000 85,940 87,000 .9878 LT 5 BLK 6 CHANDLER EST 2780/9 R38106 B 12/02 80,000 75,880 80,000 .9485 LT 1 BLK 12 CHANDLER EST #8 R38162 B 4/02 63,500 69,890 63,500 1.1006 LT 1 BLK 1 DINNING R40145 W 6/02 89,900 94,610 89,900 1.0524 LT 3 BLK 1 DINNING R40148 W 2/03 48,500 67,560 48,500 1.3930 LT 5 BLK 1 DUNCAN HTS R40268 O 8/02 15,000 26,020 15,000 1.7347 LT 2 BLK 4 EASTRIDGE PARK #2 R40935 B 7/02 106,800 103,280 106,800 .9670 LTS 2A & 3A BLK 1 EASTRIDGE PA R40952 B 10/02 83,000 80,410 83,000 .9688 LT 2 BLK 1 EASTRIDGE PARK #5 R40980 B 7/02 120,000 116,990 120,000 .9749 LT 11 BLK 1 EASTRIDGE PARK #7 R41004 W 5/02 114,700 117,290 114,700 1.0226 LT 3 BLK 1 EASTRIDGE PARK #8 R41018 S 7/02 118,500 126,090 118,500 1.0641 BUILDING A UNIT 4 FOREST HILLS R43068 Y 4/02 55,000 66,350 55,000 1.2064 LTS 1 & 2 BLK 1 GLENHAVEN R44034 B 9/02 99,500 91,500 99,500 .9200 LT 3 BLK 1 GLENHAVEN R44035 O 12/02 123,500 98,800 123,500 .8000 LT 7 BLK 1 GLENHAVEN R44039 B 9/02 95,500 88,610 95,500 .9279DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 5 TIME: 14:16 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 092 Gregg 092-902 Kilgore CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LTS 4A & 6 BLK 1 GREEN HILLS ( R44609 B 10/02 145,000 167,300 145,000 1.1538 LTS 4 THRU 6 GREENWOOD RANCH A R44987 S 10/02 229,900 167,210 229,900 .7273 W/2 LT 2 BLK HIGHLAND PARK R47131 O 12/02 31,510 39,950 31,510 1.2679 LT 8 BLK 4 HIGHLAND PARK NOTE R47153 B 5/02 62,000 58,070 62,000 .9366 E 30' LT 13 & W 30' 14 BLK 1 H R47240 O 10/02 46,000 32,980 46,000 .7170 E 70' OF W 100' OF LT 14 BLK 1 R47242 O 4/02 37,500 40,300 37,500 1.0747 LT 7 BLK 4 HIGHLAND PARK SOUTH R47300 B 8/02 40,000 38,640 40,000 .9660 LT 5 BLK 6 HIGHLAND PARK SOUTH R47317 O 10/02 72,000 59,500 72,000 .8264 LT 13 BLK 6 HIGHLAND PARK SO R47327 B 5/02 49,500 42,390 49,500 .8564 LTS 3-4-5 BLK 7 HIGHLAND PK SO R47332 O 4/02 125,000 101,640 125,000 .8131 LT 6 BLK 15 HIGHLAND PK SO R47406 O 11/02 59,500 40,870 59,500 .6869 LT 3 BLK 1 INWOOD PLACE R48956 W 5/02 75,000 65,440 75,000 .8725 LT 7 BLK 1 INWOOD PLACE R48960 B 6/02 122,000 113,750 122,000 .9324 LT 3 BLK 3 INWOOD PLACE R48974 W 8/02 90,000 76,120 90,000 .8458 LT 10 BLK 2 JOHNS HEIGHTS R49151 S 11/02 72,000 66,750 72,000 .9271 LT 6 BLK 3 JOHNS HEIGHTS R49164 C 3/03 76,000 70,150 76,000 .9230 LT 9 BLK 6 JOHNS HEIGHTS R49187 B 7/02 88,000 78,260 88,000 .8893 LT 13 BLK 6 JOHNS HEIGHTS R49191 B 8/02 67,500 71,280 67,500 1.0560 LT 6 BLK 1 S S LAIRDS FIRST R50378 O 4/02 14,000 23,000 14,000 1.6429 LT 12 BLK 2 LOCKHAVEN R53310 C 2/03 97,500 91,590 97,500 .9394 LT H MEADOR WHITTINGTON (E PT R54271 S 5/02 137,000 142,000 137,000 1.0365 LTS 10 & 11 BLK 1 MEADOWBROOK R54520 O 4/02 100,000 132,100 100,000 1.3210 LTS 11A & 12 BLK 1 MEADOWBROOK R54521 S 5/02 52,500 67,510 52,500 1.2859 LT 3 BLK 3 MEADOWBROOK R54545 O 4/02 119,900 117,430 119,900 .9794 LT 1 BLK 6 MEADOWCREST R54592 B 5/02 85,000 84,490 85,000 .9940 LTS 14, 15 & 18 BLK 1 MELROSE R54788 B 7/02 60,000 64,750 60,000 1.0792 LT 3 BLK 1 MERCERVIEW 00005621 R54970 B 5/02 75,000 73,970 75,000 .9900 LT 1A BLK 1 NORTH BROADMOOR (E R56149 W 6/02 52,300 49,300 52,300 .9426 LTS 2A & 3 BLK 3 NORTH DUDLEY R56303 O 4/02 67,000 55,650 67,000 .8306 LT 4 BLK 1 OAKCREST R58390 B 8/02 49,000 57,870 49,000 1.1810 LT 10 BLK 4 OAKCREST 110774114 R58432 O 11/02 59,900 35,250 59,900 .5885 LT 14 BLK 6 OAKCREST R58459 B 6/02 38,700 36,110 38,700 .9331 LT 21 & W/2 LT 20 BLK 6 OAKCRE R58465 S 5/02 55,000 60,200 55,000 1.0945 S/2 LTS 11-12 BLK 7 OAKCREST R58478 O 11/02 42,000 31,750 42,000 .7560 LT 5 BLK 8 OAKCREST R58489 O 6/02 27,500 33,300 27,500 1.2109 LT 4 BLK 9 OAKCREST 8384/10735 R58507 B 6/02 55,000 52,160 55,000 .9484 LT 1 & N 31' OF LT 2 BLK 5 OAK R58565 B 5/02 63,000 62,245 63,000 .9880 LT 4 & N 24.5' OF LT 5 BLK 5 O R58567 B 11/02 60,000 55,080 60,000 .9180 LT 1 BLK 3 RICHARDS EST R62739 C 5/02 69,500 88,490 69,500 1.2732 LT 21 BLK 5 RICHARDS EST R62775 O 10/02 20,000 30,890 20,000 1.5445 LT 20A & 21 BLK 6 RICHARDS EST R62796 W 12/02 33,000 30,980 33,000 .9388 LT 13 BLK 13 RICHARDS EST R62883 B 6/02 63,200 70,300 63,200 1.1123 LTS 14A THRU 16A BLK 13 RICHAR R62885 B 6/02 78,900 74,960 78,900 .9501 LTS 7 & 8A BLK 18 RICHARDS (N R62944 O 10/02 84,000 90,910 84,000 1.0823 LTS 16 & 17 BLK 18 RICHARDS ES R62952 B 12/02 75,000 72,410 75,000 .9655 LT 1 BLK 13 RIVERSIDE HOMES #1 R63385 B 12/02 73,000 67,800 73,000 .9288 LT 1 BLK D ROLLING MEADOWS R63902 B 9/02 58,800 57,840 58,800 .9837
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 6 TIME: 14:16 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 092 Gregg 092-902 Kilgore CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LT 6 BLK F ROLLING MEADOWS R63932 B 5/02 45,500 52,180 45,500 1.1468 LTS 13A THRU 17 BLK 3 SOUTH PA R65885 W 6/02 49,500 61,670 49,500 1.2459 LT 1 BLK 2 TANGLEWOOD R67758 W 2/03 76,000 74,310 76,000 .9778 LT 4 BLK 2 TIMBERDALE #2 R68968 B 9/02 110,000 137,610 110,000 1.2510 LT 1 BLK 12 TIMBERDALE #4 R69045 S 10/02 143,500 95,410 143,500 .6649 LT 5 WILBERN PLACE R71299 O 6/02 55,000 43,450 55,000 .7900 LT 4 BLK 1 WILLOW SPRINGS #2 R72149 W 4/02 280,000 259,730 280,000 .9276 LTS 2A & 3 BLK 2 EASTRIDGE PAR R93993 B 10/02 92,000 86,220 92,000 .9400 NORTH PRT LT 7 BLK 21 BROADMOO R99907 O 12/02 233,500 176,750 233,500 .7570 103 SALES STRATIFIED WEIGHTED MEAN RATIO: .9721 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 322 J GRACE SUR R103291 W 6/02 60,350 86,500 .6977 AB 284 J FADDIS SUR WOODCREEK R109513 C 7/02 154,050 155,000 .9939 AB 94 S BRADLEY SUR GREGGCAD# R12057 W 5/02 170,650 197,500 .8641 AB 36 W P CHISM SUR TR 87 AG U R13873 W 11/02 24,260 24,390 .9947 AB 162 D CLARK SUR (LONA HENDE R14298 R80930 C 4/02 14,200 11,975 1.1858 AB 72 G W FLOYD SUR TR 28 R16951 B 6/02 115,100 130,000 .8900 AB 72 G W FLOYD SUR TR 43 R16971 W 12/02 15,020 21,000 .7152 AB 36 W P CHISM SUR TR 110-06 R188064 W 8/02 24,460 24,706 .9900 AB 841 G WILBANKS SUR TR 19-01 R191173 W 10/02 20,640 15,000 1.3760 AB 957 H WELLS SUR TR 5-07 AG R191822 W 4/02 27,510 36,000 .7642 AB 467 H HOOVER R19864 S 10/02 131,850 160,000 .8241 AB 975 M VAN WINKLE AND AB 912 R21929 W 6/02 39,810 25,000 1.5900 AB 841 G WILBANKS SUR TR 11 LA R31220 W 3/02 50,260 27,500 1.8276 13 SALES STRATIFIED WEIGHTED MEAN RATIO: .9274
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 7 TIME: 14:16 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 092 Gregg 092-902 Kilgore CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LTS 1A,2A,3A-1 & 4A NCB 119 KI R188454 R32689 W 9/02 45,000 51,760 45,000 1.1502 AB 208 M VAN WINKLE SUR TR 3 S R29416 W 1/02 75,000 52,730 75,000 .7031 AB 208 M VAN WINKLE SUR TR 56 R29969 C 10/02 150,000 135,970 150,000 .9065 AB 208 M VAN WINKLE SUR TR 28 R30141 C 8/02 90,000 90,110 90,000 1.0012 LTS 3 THRU 5 NCB 137 KILGORE V R32777 W 1/02 84,161 97,050 84,161 1.1500 5 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ TR 1 J S & FRANK ELDER #1 R101470 .00 1.00 .00 283,880 294,998 .9600 TR 1 KILGORE INDUSTRIAL PARK R102420 .00 1.00 .00 651,560 875,120 .7400 LT 1 LARRY EMMONS UNIT #1 R105790 .00 1.00 .00 426,520 463,597 .9200 LT 1 BLK 1 MERRITT NORTH PLANT R107997 .00 1.00 .00 333,180 307,149 1.0800 LT 3 NORTH KILGORE INDUSTRIAL R110009 .00 1.00 .00 547,680 444,245 1.2300 TR 3B J S & FRANK ELDER #1 R114460 .00 1.00 .00 1,206,060 1,129,748 1.0700 AB 64 H EDWARDS SUR TR 164 R15707 .00 1.00 .00 62,240 60,446 1.0300 AB 78 R H FOOTE SUR TR 2 R16973 .00 1.00 .00 168,250 167,993 1.0000 AB 78 R H FOOTE SUR TR 3 R16974 .00 1.00 .00 79,630 76,382 1.0400 LT 1A U S LODGING ENTERPRISES R180119 .00 1.00 .00 2,829,620 2,767,240 1.0200 AB 100 W HESTER SUR TR 6 R18665 .00 1.00 .00 1,169,250 870,500 1.3400 AB 208 M VAN WINKLE SUR TR 25 R29554 .00 1.00 .00 126,590 127,271 .9900 AB 208 M VAN WINKLE SUR TR 75 R30076 .00 1.00 .00 43,070 39,938 1.0800 AB 208 M VAN WINKLE SUR TR 2 S R30078 .00 1.00 .00 1,488,450 1,535,471 .9700 AB 208 M VAN WINKLE SUR TR 6 S R30082 .00 1.00 .00 714,710 686,501 1.0400 AB 208 M VAN WINKLE SUR TR 12- R30096 .00 1.00 .00 439,380 509,321 .8600 AB 208 M VAN WINKLE SUR TR 37 R30150 .00 1.00 .00 973,100 940,658 1.0300 AB 208 M VAN WINKLE SUR TR 41 R30155 .00 1.00 .00 476,840 459,333 1.0400 AB 208 M VAN WINKLE SUR TR 50 R30164 .00 1.00 .00 243,640 260,664 .9300 AB 224 J WILKINSON SUR TR 33 S R31392 .00 1.00 .00 124,920 119,810 1.0400 LT 1B NCB 12 KILGORE VAN WINKL R32151 .00 1.00 .00 1,170,230 1,101,732 1.0600 LTS 1B NCB 26 KILGORE VAN WINK R32290 .00 1.00 .00 966,710 945,179 1.0200 LT 3 NCB 120 KILGORE VAN WINKL R32697 .00 1.00 .00 31,400 33,162 .9500 LT 9 BELL PETROLEUM CENTER R36025 .00 1.00 .00 119,910 123,975 .9700 LT 3A BLK 3 S S LAIRDS FIRST R50392 .00 1.00 .00 221,970 209,620 1.0600 LT 5 BLK 1 RICHARDS EST R62714 .00 1.00 .00 39,460 38,786 1.0200 LT 5 STONEBRIDGE OFFICE PARK R66940 .00 1.00 .00 241,500 254,255 .9500 LTS 4A,5A&6A BLK 1 WOODLAWN R72673 .00 1.00 .00 145,300 190,057 .7600 AB 100 W HESTER SUR TR 6-01 R83919 .00 1.00 .00 648,770 532,440 1.2200 29 APPRAISALS
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 8 TIME: 14:16 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 092 Gregg 092-902 Kilgore STRATIFIED WEIGHTED MEAN RATIO: .9998 CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ ENTERPRISE RENT A CAR P102392 436,120 456,408 .9600 TURNER CRANE P102664 4,304,820 4,455,657 .9700 ALBERT MIKE LEASING P108855 237,670 249,312 .9500 PEAK USA ENERGY SERVICES LT P110380 2,072,620 2,008,830 1.0300 J P MORGAN LEASING INC P113017 321,620 452,883 .7100 ACE TRANSPORTATION P114810 279,285 265,033 1.0500 LEVERAGE LEASING CO P180296 51,930 50,798 1.0200 NISSAN/INIFINITI LEASE TRUST P180769 46,700 66,122 .7100 H LEASING CO LLC P186705 659,650 671,609 .9800 CEF LEASE RESIDUAL HOLDING P187611 581,930 644,051 .9000 CIT TECHNOLOGIES CORP P187662 36,830 37,930 .9700 SHERWIN-WILLIAMS CO #7701 P75693 204,530 200,299 1.0200 EAST TEXAS LUMBER CO P75723 1,052,620 1,011,408 1.0400 ECKERD DRUG #917 P76100 1,117,340 959,017 1.1700 WAUKESHA-PEARCE P76874 4,023,700 4,018,189 1.0000 ROSE PACKAGE STORE #3 P76971 32,500 28,769 1.1300 WILSON SUPPLY P77499 699,030 699,094 1.0000 P & W SALES 158 P77504 274,090 270,236 1.0100 OIL STATES INDUSTRIES P77840 63,510 63,511 1.0000 EAST TEXAS MACK SALES LP P79589 1,466,180 1,495,281 .9800 WAL-MART STORES EAST INC P80117 3,922,340 3,935,239 1.0000 ABC AUTO PARTS #10 P84209 431,890 370,304 1.1700 IOS CAPITAL INC P84452 190,180 168,841 1.1300 DOLLAR GENERAL STORE #1716 P96669 262,310 266,624 .9800 24 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9973
