DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:15 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 091-918 Tom Bean 091 Grayson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 73,293,685 .9797 74,812,376 73,293,685 A. B. MULTI-FAMILY RESIDENCES 320,038 ** 320,038 320,038 B. C. VACANT LOTS 2,700,000 ** 2,700,000 2,700,000 C. D. RURAL REAL (TAXABLE) 32,166,047 1.1774 27,318,996 32,166,047 D. F1. COMMERCIAL REAL 2,705,827 ** 2,705,827 2,705,827 F1. F2. INDUSTRIAL REAL 305,301 ** 305,301 305,301 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 2,836,050 ** 2,836,050 2,836,050 J. L1. COMMERCIAL PERSONAL 3,876,523 ** 3,876,523 3,876,523 L1. L2. INDUSTRIAL PERSONAL 902,925 ** 902,925 902,925 L2. M. MOBILE HOMES 3,357,340 ** 3,357,340 3,357,340 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 142,448 ** 142,448 142,448 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 122,606,184 119,277,824 122,606,184 LESS TOTAL DEDUCTIONS: 25,529,759 25,934,131 25,529,759 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 97,076,425 93,343,693 97,076,425 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 18,117,091 18,117,091 -------------- --------- -------------- CAP VALUE LOSS: 4,084,112 4,168,737 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 3,321,464 3,641,211 ACRES & FRM/RNCH IMPRV: 28,173,819 1.1757 23,963,442 ALL OTHER: 7,092 7,092 PROD VAL OF QUAL ACRES: 3,992,228 1.1897 3,355,554 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 25,529,759 25,934,131 TOTAL TAXABLE VALUE: 32,166,047 27,318,996
