DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 11 TIME: 14:14 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 091 Grayson 091-914 Sadler-Southmayd CISD -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU091 30287 1,482,170 1,550,086 .9561 TXG09 117439 1,411,680 1,466,224 .9627 TXG09 172045 269,720 298,811 .9026 TXG09 187396 1,228,850 1,279,333 .9605 TXO09 002867 100,580 96,106 1.0465 TXO09 003228 217,700 211,184 1.0308 TXO09 011505 1,030,931 899,242 1.1464 TXO09 012298 140,460 128,389 1.0940 TXO09 012732 162,300 190,769 .8507 TXO09 016540 195,910 190,137 1.0303 TXO09 018488 96,330 95,971 1.0037 TXO09 022779 155,000 174,539 .8880 TXO09 024932 235,980 211,639 1.1150 TXO09 026539 174,760 153,825 1.1360 TXO09 027921 140,090 126,777 1.1050 TXO09 028065 1,876,590 1,829,194 1.0259 TXO09 028190 1,615,850 1,620,003 .9974 TXO09 028666 277,980 288,131 .9647 TXO09 029081 1,458,570 1,337,383 1.0906 TXO09 029381 187,490 137,140 1.3671 TXO09 029412 3,214,650 3,525,750 .9117 TXO09 029561 1,730,820 1,598,789 1.0825 TXO09 029589 7,709,987 6,960,258 1.1077 TXO09 029593 4,499,270 4,354,233 1.0333 TXO09 030027 1,662,630 1,504,091 1.1054 TXO09 030054 1,328,660 1,225,039 1.0845 Total Self-Reported Mineral Value: 34,949,375 Divided by ISD Mineral Ratio: 1.0366** Estimated PTD Mineral Value: 33,715,392 ** See Stratified Ratio Detail report for more data
