DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:15 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 091-913 Pottsboro 091 Grayson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 278,351,072 1.0050 276,966,241 278,351,072 A. B. MULTI-FAMILY RESIDENCES 2,109,094 ** 2,109,094 2,109,094 B. C. VACANT LOTS 20,366,940 ** 20,366,940 20,366,940 C. D. RURAL REAL (TAXABLE) 46,327,657 1.1111 41,694,191 46,327,657 D. F1. COMMERCIAL REAL 37,003,688 1.0355 35,735,092 37,003,688 F1. F2. INDUSTRIAL REAL 3,685,041 ** 3,685,041 3,685,041 F2. G. OIL, GAS, MINERALS 20,081,332 ** 20,081,332 20,081,332 G. J. UTILITIES 16,635,091 ** 16,635,091 16,635,091 J. L1. COMMERCIAL PERSONAL 14,426,039 ** 14,426,039 14,426,039 L1. L2. INDUSTRIAL PERSONAL 21,208,751 ** 21,208,751 21,208,751 L2. M. MOBILE HOMES 10,275,870 ** 10,275,870 10,275,870 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 1,689,590 ** 1,689,590 1,689,590 O. S. SPECIAL INVENTORY 342,927 ** 342,927 342,927 S. ------------------- ----------------- ----------------- SUBTOTALS: 472,503,092 465,216,199 472,503,092 LESS TOTAL DEDUCTIONS: 67,105,173 66,795,932 67,105,173 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 405,397,919 398,420,267 405,397,919 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 43,067,080 43,067,080 -------------- --------- -------------- CAP VALUE LOSS: 14,785,629 14,712,069 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 9,125,799 8,890,118 ACRES & FRM/RNCH IMPRV: 42,925,189 1.1036 38,895,604 ALL OTHER: 126,665 126,665 PROD VAL OF QUAL ACRES: 3,402,468 1.2158 2,798,587 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 67,105,173 66,795,932 TOTAL TAXABLE VALUE: 46,327,657 41,694,191
