DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 8 TIME: 14:14 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 091 Grayson 091-909 Whitesboro -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU091 9925 220,990 216,717 1.0197 TXG09 172156 3,577,590 3,371,575 1.0611 TXO09 002579 48,150 48,583 .9910 TXO09 014374 977,150 974,052 1.0031 TXO09 014493 848,320 865,006 .9807 TXO09 014874 49,360 50,563 .9762 TXO09 015864 100,990 99,926 1.0106 TXO09 018218 580,390 641,709 .9044 TXO09 023098 591,850 554,755 1.0668 TXO09 028749 498,420 511,981 .9735 TXO09 029063 564,370 443,074 1.2737 TXO09 029429 4,210,020 3,374,404 1.2476 TXO09 029861 352,990 323,897 1.0898 Total Self-Reported Mineral Value: 19,425,887 Divided by ISD Mineral Ratio: 1.0773** Estimated PTD Mineral Value: 18,032,012 ** See Stratified Ratio Detail report for more data
