Skip to content
Quick Start for:


DATE:   1/22/2004                        COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE:     16
TIME:     14:14                                      2003 PROPERTY VALUE STUDY                                          RPT: VAL7018
                                                   FIELD STUDIES CATEGORY WORKSHEET
                                                             091  Grayson
                                                         091-906  Sherman

CATEGORY A:  SINGLE-FAMILY RESIDENCES
------------------------------------------------------------------------------------------------------------------------------------
             LEGAL                  APPRAISAL ROLL            S       SALE          SALE            CAD          ADJ         IND
          DESCRIPTION               ACCOUNT NUMBER            C       DATE         PRICE         APPR VAL    SALE PRICE     RATIO
------------------------------------------------------------------------------------------------------------------------------------

  LAKEWOOD ADDN, LOT 17, ACRES 2   113686                     O       2/03        200,000         203,440       200,000    1.0172
  LAKEWOOD ADDN SEC 2, LOT 3, AC   113704                     C       3/03        165,000         130,536       165,000     .7911
  PERRIN CLUB ESTATES, LOT 24 BL   115478                     B       1/03         42,500          41,674        42,500     .9806
  ABSTRACT G-0373 DONNELL S D      115591                     O      10/02         93,500          80,998        93,500     .8663
  COLLEGE COUNTRY ESTATES, LOT 2   115772                     B       1/03        175,000         171,613       175,000     .9806
  COLLEGE COUNTRY ESTATES, LOT 3   115782                     O       6/02        142,500         140,374       142,500     .9851
  CARRICO IGNATIUS       A-G0255   116024, 116022             B       6/02        600,000         588,918       600,000     .9815
  ABSTRACT G-0796 MOODY JOHN F     116067                     C       4/02         76,000          72,700        76,000     .9566
  MOODY JOHN F           A-G0796   116179                     C       4/02         18,000          25,000        18,000    1.3889
  ABSTRACT G-1085 SHANNON J B      116233, 203491             W       4/02        135,000         183,496       135,000    1.3592
  DOS LAGOS S/D, LOT 9             116285                     B      10/02        105,000          99,338       105,000     .9461
  DOS LAGOS S/D (REPLAT), LOT 11   116330                     O       7/02        134,500         108,929       134,500     .8099
  DOS LAGOS S/D (REPLAT), LOT 38   116347                     O       2/03        105,756         121,036       105,756    1.1445
  DOS LAGOS S/D (REPLAT), LOT 20   116351                     S       5/02        127,500         117,763       127,500     .9236
  DOS LAGOS S/D (REPLAT), LOT 20   116353                     O      10/02        143,000         142,064       143,000     .9935
  DOS LAGOS S/D (REPLAT), LOT 81   116379, 116378             O       5/02        137,500         121,445       137,500     .8832
  DOS LAGOS S/D (REPLAT), LOT 20   116423                     O      10/02        136,000         114,031       136,000     .8385
  DOS LAGOS S/D (REPLAT), LOT 20   116424                     C       7/02         60,000          85,388        60,000    1.4231
  MOORMAN-MOORE ADDN, BLOCK 1, L   118678                     O      11/02        104,000         114,381       104,000    1.0998
  MOORMAN-MOORE ADDN, LOT 5 BLK    118679                     B       5/02         97,000         104,642        97,000    1.0788
  MOORMAN-MOORE ADDN, LOT 9 BLK    118683                     O      12/02         98,643         105,838        98,643    1.0729
  NORTH CREEK SEC 1 RPLT BLK 1-9   118750                     B       9/02        120,000         125,972       120,000    1.0498
  NORTH CREEK SEC 1 RPLT BLK 1-9   118761                     B       4/02        115,000         111,644       115,000     .9708
  NORTH CREEK SEC 1 RPLT BLK 1-9   118774                     B       8/02        120,000         130,418       120,000    1.0868
  HUMES ALFRED           A-G0522   118861                     C       9/02         86,700          82,963        86,700     .9569
  KATTENHORN HENRY       A-G0671   121195                     C       3/03         94,000         102,727        94,000    1.0928
  BLAGG JAMES            A-G0063   122084, 122086             B      11/02         66,000          53,324        66,000     .8079
  ABSTRACT G-0061 BURLESON AARON   122172                     B       5/02        110,000         109,492       110,000     .9954
  BURLESON AARON         A-G0061   122222                     O       4/02         75,000          72,053        75,000     .9607
  DIAMOND TEE ESTATES, BLOCK 1,    122380                     B      11/02        166,245         176,564       166,245    1.0621
  DIAMOND TEE ESTATES, BLOCK 1,    122385                     B       7/02        152,900         150,621       152,900     .9851
  DIAMOND TEE ESTATES, BLOCK 1,    122386                     B       6/02        155,990         155,991       155,990    1.0000
  DIAMOND TEE ESTATES, BLOCK 2,    122409                     B      10/02        183,055         178,993       183,055     .9778
  DIAMOND TEE ESTATES, BLOCK 2,    122413                     B       4/02        158,900         150,869       158,900     .9495
  DIAMOND TEE ESTATES, BLOCK 2,    122415                     C      10/02        154,947         154,847       154,947     .9994
  DIAMOND TEE ESTATES BLK 2 LOT    122417                     W       6/02        149,900         140,417       149,900     .9367
  DIAMOND TEE ESTATES, BLOCK 2,    122420                     B      10/02        175,527         173,955       175,527     .9910
  DIAMOND TEE ESTATES, BLOCK 2,    122424                     O       8/02        189,900         173,671       189,900     .9145
  SETTING SUN ESTATES SEC 2, BLO   122528                     O      10/02         79,900          84,108        79,900    1.0527
  PEBBLEBROOK PHASE 1A, LOT 12 B   122550                     B       5/02        102,500          95,595       102,500     .9326
  PEBBLEBROOK PHASE 2, LOT 45 BL   122629                     B       8/02        115,000          92,966       115,000     .8084
  WESTERN ACRES, LOT 35,           125197                     O       8/02        100,850         100,714       100,850     .9987
  WESTERN ACRES INSTALLMENT 2, T   125241, 125240             O       9/02        125,900         112,492       125,900     .8935
  WESTERN ACRES INSTALLMENT 4, L   125261                     C       3/03         87,500          81,204        87,500     .9280
  THOMPSON ROBERT        A-G1200   125497, 125590             O      12/02        163,900         169,755       163,900    1.0357
  BELVEDERE ESTATES ADDN, BLOCK    154580                     C      10/02         80,000         111,739        80,000    1.3967
  BELVEDERE ESTATES ADDN, LOT 15   154640                     B       9/02        150,500         151,811       150,500    1.0087

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 17 TIME: 14:14 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 091 Grayson 091-906 Sherman CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BELVEDERE ESTATES ADDN, LOT 16 154674 O 12/02 161,000 160,792 161,000 .9987 NORTHRIDGE ADDN SEC 1, LOT 16 154721 O 10/02 101,000 101,342 101,000 1.0034 TOWN NORTH ADDN, LOT 13 BLK 2, 154748 O 1/03 77,500 71,491 77,500 .9225 TOWN NORTH ADDN, LOT 9 BLK 3, 154767 O 4/02 72,500 72,534 72,500 1.0005 TOWN NORTH ADDN, LOT 10 BLK 3, 154768 Y 11/02 85,000 77,649 85,000 .9135 TOWN NORTH ADDN, BLOCK 4, LOT 154785 O 6/02 80,000 76,850 80,000 .9606 TOWN NORTH ADDN, LOT 5 BLK 10, 154814 B 12/02 85,000 84,711 85,000 .9966 TOWN NORTH (REPLAT BLK 6&7), L 155021 O 2/03 89,000 83,435 89,000 .9375 ATKINSON O T S/D, LOT 1, , 155037 C 9/02 45,000 43,723 45,000 .9716 IDLEWOOD ACRES SEC 2, LOT 2 & 155141 O 1/03 117,285 113,623 117,285 .9688 WINDSOR PLACE ADDN (REPLAT), L 155155 S 8/02 120,000 120,815 120,000 1.0068 WINDSOR PLACE ADDN (REPLAT), L 155164 B 6/02 125,000 113,210 125,000 .9057 WINDSOR PLACE ADDN (REPLAT), L 155201 B 1/03 89,500 88,649 89,500 .9905 TURTLE CREEK N ADDN, LOT PT 11 155316 B 6/02 172,500 178,383 172,500 1.0341 TURTLE CREEK N ADDN, LOT 23 BL 155328 C 3/03 114,000 105,459 114,000 .9251 TURTLE CREEK N ADDN, LOT PT 2 155332 C 2/03 152,500 141,668 152,500 .9290 TURTLE CREEK N ADDN LOT 4 BLK 155353 W 4/02 135,000 98,796 135,000 .7318 CANYON CREEK ADDN SEC 1-B, LOT 155600 O 11/02 124,900 126,572 124,900 1.0134 CANYON CREEK ADDN SEC 2-A, BLO 155618 B 8/02 152,000 143,678 152,000 .9453 RIDGEWOOD ADDN, LOT 10 BLK 2, 155791 B 4/02 94,000 99,479 94,000 1.0583 WESTERN HILLS ADDN SEC 4, LOT 155825 B 4/02 97,000 95,634 97,000 .9859 WESTERN HILLS ADDN SEC4(RP), L 155871 O 1/03 87,625 90,149 87,625 1.0288 TURTLE CREEK S ADDN SEC 4, LOT 155972, 155971 B 1/03 137,000 137,449 137,000 1.0033 TURTLE CREEK S ADDN SEC 4, LOT 155989 O 11/02 145,000 167,156 145,000 1.1528 TURTLE CREEK S ADDN SEC 4, LOT 155990 C 3/03 175,000 175,199 175,000 1.0011 TURTLE CREEK S ADDN SEC 4, LOT 155993 B 11/02 148,100 148,100 148,100 1.0000 TURTLE CREEK WEST, LOT 22 BLK 156033 B 9/02 189,900 186,949 189,900 .9845 MCANAIR J B A-G0763 156074 C 3/03 50,000 55,664 50,000 1.1133 NORTHWOOD ADDN, BLOCK 3, LOT 1 156159 B 8/02 82,500 81,016 82,500 .9820 NORTHWOOD 2ND ADDN, BLOCK 1, L 156183 B 6/02 92,000 89,588 92,000 .9738 NORTHWOOD 2ND ADDN, LOT 4 BLK 156188 O 4/02 85,250 83,090 85,250 .9747 NORTHWOOD HEIGHTS ADDN, LOT 3 156267 B 4/02 40,000 41,769 40,000 1.0442 SHANNON HEIGHTS ADDN(REPLT), L 156284 O 1/03 61,750 63,355 61,750 1.0260 SHANNON HEIGHTS ADDN(REPLT), B 156296 B 5/02 59,000 50,779 59,000 .8607 SWANNER ADDN, LOT 4, , 156409 C 10/02 65,000 55,771 65,000 .8580 SWANNER ADDN, LOT 8, , 156413 C 4/02 39,000 37,040 39,000 .9497 WINDSOR PLACE ADDN (REPLAT), L 156472 C 3/03 92,000 90,634 92,000 .9852 CLARKSON(RPLT MOORMAN BLK1), L 156488 C 3/03 74,280 75,767 74,280 1.0200 CLARKSON(RPLT MOORMAN BLK1), L 156492 C 3/03 74,500 74,297 74,500 .9973 HIGHLAND PARK 2ND ADDN, LOT 4 156729 O 8/02 21,891 25,289 21,891 1.1552 STARLIGHT MEADOWS ADDN, LOT N 156798 O 4/02 75,000 81,788 75,000 1.0900 STARLIGHT MEADOWS ADDN, LOT E 156834 C 3/03 116,000 85,389 116,000 .7361 CASTLE HEIGHTS ADDN, LOT 2 BLK 156936 W 6/02 32,300 32,972 32,300 1.0208 COLLEGE PARK 2ND ADDN, LOT 3 4 157019 C 12/02 32,913 35,074 32,913 1.0657 COLLEGE PARK 2ND ADDN, LOT 5 6 157020 B 4/02 62,000 69,805 62,000 1.1259 COLLEGE PARK 2ND ADDN, LOT 2 B 157055 C 2/03 24,000 30,351 24,000 1.2646 HILL SMITH ESTATE, BLOCK 4, LO 157093 O 8/02 53,423 59,101 53,423 1.1063

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 18 TIME: 14:14 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 091 Grayson 091-906 Sherman CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BUCK'S RAYMOND E ADDN, LOT 11 157569 B 9/02 81,000 78,638 81,000 .9708 MAXEY'S 3RD ADDN, LOT 11 BLK G 157685 O 4/02 76,000 65,746 76,000 .8651 NORTHWOOD HEIGHTS ADDN, LOT N 157827 C 4/02 70,000 73,224 70,000 1.0461 NORTHWOOD HEIGHTS ADDN, BLOCK 157841 O 6/02 55,000 48,056 55,000 .8737 NORTHWOOD HEIGHTS ADDN, BLOCK 157852 O 10/02 47,000 47,257 47,000 1.0055 REVERE HOMES INC(RPL MAXEY), L 157889 C 3/03 38,000 36,814 38,000 .9688 RIDGLEA ADDN, LOT 6 BLK 3 157933 O 9/02 60,490 60,347 60,490 .9976 SHANNON R E 2ND ADDN, LOT N 10 158013 O 6/02 86,900 85,554 86,900 .9845 SHANNON R E 2ND ADDN, LOT N 65 158016 B 2/03 73,500 70,642 73,500 .9611 SHANNON W M SUPPLEMENT, LOT S 158038 B 12/02 45,000 44,454 45,000 .9879 SHANNON W M SUPPLEMENT, LOT E 158040 B 5/02 86,000 82,755 86,000 .9623 SHANNON W M SUPPLEMENT, BLOCK 158081 O 12/02 64,900 67,791 64,900 1.0445 TRAVIS COURT ADDN (REPLAT), LO 158133 O 10/02 90,000 88,625 90,000 .9847 WESTERN HILLS ADDN SEC 4, BLOC 158368 C 11/02 118,000 117,843 118,000 .9987 WASHINGTON PARK ADDN(REPLT), L 158424 C 9/02 68,000 64,022 68,000 .9415 WASHINGTON PARK ADDN(REPLT), B 158484 B 6/02 70,000 80,122 70,000 1.1446 PEPPERTREE S/D, BLOCK 3, LOT 7 158520 O 12/02 88,500 86,005 88,500 .9718 GREGORY PLACE, LOT 6 BLK 1, AC 158557 C 2/03 155,900 153,826 155,900 .9867 TURTLE CREEK N SEC 4, BLOCK A, 158577 O 8/02 155,500 158,611 155,500 1.0200 LAUREL CREEK ADDN SEC 1, LOT 6 158665 C 2/03 360,000 369,845 360,000 1.0273 LAUREL CREEK ADDN SEC 1, LOT 1 158669 B 8/02 395,000 370,873 395,000 .9389 LAUREL CREEK ADDN SEC 1 LOT 3 158671 W 4/02 253,000 229,078 253,000 .9054 MCANAIR J B A-G0763 158761, 158858 B 12/02 437,500 407,832 437,500 .9322 BELAIRE 2ND ADDN, BLOCK A, LOT 158818 B 10/02 96,500 93,568 96,500 .9696 BROOK HOLLOW ADDN, BLOCK 2, LO 158835 O 8/02 81,000 80,483 81,000 .9936 RIDGLEA 2ND ADDN, LOT 5 BLK 4 158887, 158746 B 5/02 84,000 86,293 84,000 1.0273 RIDGLEA 2ND ADDN, BLOCK 5, LOT 158894 W 8/02 65,000 65,637 65,000 1.0098 RIDGLEA 2ND ADDN, LOT 1 BLK 6, 158899 Y 4/02 101,350 88,643 101,350 .8746 RIDGLEA 2ND ADDN, LOT 23 BLK 6 158916 O 6/02 71,000 71,396 71,000 1.0056 WASHINGTON PARK ADDN, BLOCK 6, 158922 B 4/02 58,500 58,616 58,500 1.0020 WASHINGTON PARK ADDN, BLOCK H, 158994 B 9/02 77,900 76,105 77,900 .9770 WASHINGTON PARK ADDN, BLOCK K, 159014 O 10/02 87,400 89,847 87,400 1.0280 WESTERN HILLS ADDN, LOT 10 BLK 159032 O 2/03 152,945 147,592 152,945 .9650 WESTERN HILLS ADDN, BLOCK 3, L 159046 B 5/02 223,000 210,860 223,000 .9456 WESTWOOD 3RD ADDN, BLOCK 3, LO 159095 B 8/02 117,000 137,003 117,000 1.1710 WESTWOOD 3RD ADDN BLK 4 LOT N1 159102 W 6/02 76,500 80,733 76,500 1.0553 WESTWOOD 3RD ADDN, BLOCK 4, LO 159107 W 5/02 99,500 96,849 99,500 .9734 WESTWOOD 3RD ADDN, BLOCK 7, LO 159122 O 6/02 75,000 74,969 75,000 .9996 WESTWOOD 3RD ADDN, BLOCK 8, LO 159135 C 2/03 105,600 107,897 105,600 1.0218 WESTWOOD 3RD ADDN BLK 8 LOT 14 159142 W 5/02 183,000 188,773 183,000 1.0315 WESTWOOD 3RD ADDN, BLOCK 9, LO 159145 O 11/02 161,700 158,022 161,700 .9773 LADD S/D (REPLAT LOTS 1-5), BL 159193 O 12/02 175,000 172,626 175,000 .9864 ABSTRACT G-0763 MCANAIR J B 159323, 159650, 159653 C 4/02 335,000 329,914 335,000 .9848 BIRGE ADDN, LOT 26 1/2 27 & S 159394 C 7/02 178,250 174,556 178,250 .9793 CHAPMAN L C ADDN, BLOCK 3, LOT 159466 B 10/02 88,000 88,621 88,000 1.0071 FISHER FAIRMONT ADDN, LOT 3 BL 159548 B 2/03 35,000 40,821 35,000 1.1663 FISHER FAIRMONT ADDN, BLOCK 8, 159581 B 8/02 56,250 49,469 56,250 .8794

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 19 TIME: 14:14 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 091 Grayson 091-906 Sherman CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ SHANNON T J TOWN PLAT, BLOCK P 159643 C 3/03 101,000 99,101 101,000 .9812 COLLEGE PARK 2ND ADDN LOT 7 BL 160447 W 4/02 27,000 35,813 27,000 1.3264 COLLEGE PARK 2ND ADDN, LOT 5 B 160464, 160463 C 6/02 33,000 34,408 33,000 1.0427 COLLING ADDN, LOT 7 BLK 1, , 160493 O 12/02 25,000 26,763 25,000 1.0705 COLLING ADDN, LOT 10 BLK 1 160496 B 10/02 29,500 30,926 29,500 1.0483 MILDRED HEIGHTS ADDN, LOT 4 & 160638 B 5/02 41,760 42,325 41,760 1.0135 PILANT G B A-G0963 160754 O 12/02 54,714 47,427 54,714 .8668 PILANT G B A-G0963 160765 C 2/03 55,000 56,471 55,000 1.0267 BELMONT ADDN LOT 90, 91, 92 & 160802 W 7/02 25,000 23,252 25,000 .9301 CHAPMAN(SIMMONS RPL BLK 20), L 160870 B 4/02 37,500 34,717 37,500 .9258 CHRISTIAN COLLEGE ADDN, LOT 12 160893 B 4/02 32,500 31,506 32,500 .9694 CHRISTIAN COLLEGE ADDN, LOT W 160900 O 10/02 34,774 36,016 34,774 1.0357 CHRISTIAN COLLEGE ADDN, LOT 75 160985 B 4/02 51,500 37,942 51,500 .7367 CHRISTIAN COLLEGE ADDN, LOT 12 160999 C 6/02 49,500 49,180 49,500 .9935 CHRISTIAN COLLEGE ADDN, LOT 3 161034 C 3/03 25,000 24,877 25,000 .9951 COLLEGE PARK ADDN, LOT 7 8 BLK 161085 B 2/03 195,000 192,826 195,000 .9889 MEEKS REPLAT, LOT 2, 13873.66 161250 C 8/02 75,000 76,542 75,000 1.0206 MEEKS REPLAT, LOT 3, 5949.62 S 161251 C 8/02 37,000 43,877 37,000 1.1859 CHAFFINS 2ND ADDN BLK PT 21 161535 W 10/02 22,000 25,051 22,000 1.1387 GRAYS G Y 2ND ADDN, BLOCK 2, L 162147 B 8/02 26,900 25,813 26,900 .9596 GRAYS G Y 2ND ADDN, BLOCK 7, L 162206 B 8/02 54,500 38,964 54,500 .7149 GREENMOUNT 1ST ADDN, BLOCK 1, 162228 C 1/03 35,000 34,421 35,000 .9835 GREENMOUNT 1ST ADDN, BLOCK 5, 162276 O 8/02 30,920 36,137 30,920 1.1687 GREENMOUNT 1ST ADDN, BLOCK 11, 162323, 162318 C 12/02 350,000 363,470 350,000 1.0385 OAKDALE ADDN, LOT 25, N 12' 2 162388 C 3/03 71,000 65,545 71,000 .9232 WESTWOOD 3RD ADDN, BLOCK 1, LO 162455 O 10/02 62,695 63,399 62,695 1.0112 WESTWOOD 4TH ADDN, BLOCK 2, LO 162519 C 3/03 78,000 69,651 78,000 .8930 HIDDEN VALLEY ADDN, BLOCK 2, L 162611 B 8/02 80,700 87,827 80,700 1.0883 HIDDEN VALLEY ADDN, LOT 9 BLK 162640 B 4/02 122,500 122,699 122,500 1.0016 WESTWOOD 5TH ADDN, BLOCK 2, LO 162711 C 2/03 110,500 112,169 110,500 1.0151 WESTWOOD 5TH ADDN, BLOCK 3, LO 162732 B 8/02 108,950 113,421 108,950 1.0410 WESTWOOD 6TH ADDN, BLOCK 1, LO 162755 O 7/02 80,000 83,603 80,000 1.0450 ABSTRACT G-0625 JONES ELIZABET 162924 B 12/02 112,000 109,948 112,000 .9817 PARKHAVEN ADDN SEC 1, BLOCK 3, 162956 B 5/02 153,500 152,983 153,500 .9966 CHURCHILL PARK ADDN, BLOCK 2, 163146 O 5/02 63,000 55,408 63,000 .8795 BLAGG SAMUEL A-G0056 163286 C 10/02 24,500 24,484 24,500 .9993 ABSTRACT G-0056 BLAGG SAMUEL 163327 C 7/02 142,500 138,724 142,500 .9735 BLAIN S/D, BLK PT 1 50X195, , 163472 O 11/02 43,000 41,532 43,000 .9659 HARE & RANDOLPH ADDN, LOT SW P 163539 C 3/03 36,900 39,405 36,900 1.0679 ELLIOTT'S W ADDN, LOT 19 20 BL 163909 C 11/02 13,000 23,263 13,000 1.7895 ELLIOTT'S W ADDN, LOT 22 23 24 163923 O 9/02 14,000 27,543 14,000 1.9674 VADEN J W ADDN, LOT 9 BLK 1, , 164260 C 1/03 26,000 24,168 26,000 .9295 ABSTRACT G-0963 PILANT G B 164300 O 10/02 37,900 42,153 37,900 1.1122 PILANT G B A-G0963 164329 O 5/02 67,900 64,557 67,900 .9508 PILANT G B A-G0963 164333 C 7/02 10,334 24,291 10,334 2.3506 PILANT G B A-G0963 164343 O 8/02 57,500 51,938 57,500 .9033 BAY MEADOWS ADDN SEC 1(RPL), L 164425 O 6/02 83,500 87,610 83,500 1.0492

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 20 TIME: 14:14 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 091 Grayson 091-906 Sherman CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ CHERRY PARK ADDN, LOT 1 & S9' 164461 O 10/02 65,000 55,761 65,000 .8579 COPLEY ADDN, LOT 5 BLK 2, , 164474 C 3/03 71,225 69,998 71,225 .9828 CRUTCHFIELD ADDN, LOT 1 BLK 1, 164517 B 6/02 32,000 34,010 32,000 1.0628 CRUTCHFIELD ADDN, LOT 4 BLK 2, 164526 B 1/03 38,000 37,539 38,000 .9879 CRUTCHFIELD 2ND ADDN, LOT 9 BL 164563 O 4/02 45,000 45,000 45,000 1.0000 EAST PARK ADDN, LOT 1 BLK 1, , 164623 B 1/03 43,500 40,624 43,500 .9339 EAST SIDE ADDN, LOT PT 1 BLK 2 164659 B 6/02 36,500 38,841 36,500 1.0641 LINNSTEAD J C ADDN, LOT 2 & 4 164732 B 4/02 50,000 52,512 50,000 1.0502 EAST PARK 2ND ADDN, LOT 2 BLK 164825 B 4/02 64,500 56,466 64,500 .8754 COPLEY ADDN, LOT 10 BLK 8, , 164872 O 4/02 101,000 97,068 101,000 .9611 BAY MEADOWS ADDN SEC 1(RPL), L 164881 O 6/02 92,000 93,728 92,000 1.0188 CASA LINDA 2ND ADDN, LOT 6 BLK 164908 O 1/03 80,213 83,249 80,213 1.0378 CASA LINDA 2ND ADDN, LOT 12 BL 164923 O 4/02 60,000 55,542 60,000 .9257 CASA LINDA 3RD ADDN, BLOCK A, 164942 O 12/02 77,500 76,728 77,500 .9900 CASA LINDA 5TH ADDN UNIT 2, LO 165058 C 10/02 94,000 86,237 94,000 .9174 CASA LINDA 5TH ADDN UNIT 2, LO 165107 C 3/03 76,500 75,815 76,500 .9910 INDUSTRIAL FOUNDATION S/D, LOT 165194 B 2/03 25,000 25,000 25,000 1.0000 FITCH W D ADDN, LOT S/2 6 & N/ 165452 B 12/02 45,820 44,627 45,820 .9740 GEREN J P S/D, BLOCK 4, LOT 1 165502 C 10/02 16,000 35,681 16,000 2.2301 LIVE OAK ADDN, LOT 8 BLK 2, , 165546 C 7/02 54,936 54,261 54,936 .9877 LIVE OAK ADDN SEC 2, LOT 9 BLK 165639 C 3/03 71,000 71,029 71,000 1.0004 LIVE OAK ADDN RPL PT BLKS 7&11 165792 C 3/03 78,000 72,138 78,000 .9248 MOORE B H HEIRS, LOT W PT 2 BL 166003 C 6/02 32,000 30,235 32,000 .9448 MOORE B H HEIRS, LOT N PT 5 BL 166103 C 5/02 46,000 42,683 46,000 .9279 MOORE M B ADDN, LOT PT 11, , 166203 B 6/02 31,000 32,994 31,000 1.0643 MOORE M B ADDN, LOT 30, , 166220 C 3/03 125,000 122,850 125,000 .9828 MOORE M B ADDN, LOT S/2 34 166225 B 5/02 69,500 66,947 69,500 .9633 MOORE M B ADDN, E 60' OF 42 & 166228, 203754 S 6/02 95,000 93,107 95,000 .9801 MOORE M B ADDN, LOT 51 166237 C 8/02 92,000 98,049 92,000 1.0658 WAKEFIELD ADDN, LOT 3 BLK 1, , 166255 C 3/03 42,000 42,388 42,000 1.0092 MAYHEW ADDN, LOT 5 BLK 5 166425 O 8/02 29,575 43,821 29,575 1.4817 SOUTHSIDE ADDN, BLOCK 3, LOT 9 166568 O 8/02 17,600 22,999 17,600 1.3068 SOUTHSIDE ADDN, LOT 10 BLK 3, 166569 C 6/02 72,500 71,737 72,500 .9895 LIVE OAK ADDN SEC 3, LOT 6 BLK 166798 O 11/02 54,500 54,058 54,500 .9919 KITCHEN PRESTON A-G0667 167140 C 10/02 22,500 24,557 22,500 1.0914 CONSTITUTION VLGE SEC2(RPL), L 167212 O 8/02 79,940 78,848 79,940 .9863 CONSTITUTION VILLAGE, LOT 22 B 167244 O 5/02 65,000 60,282 65,000 .9274 CONSTITUTION VILLAGE, LOT 17 B 167282 C 3/03 72,000 69,435 72,000 .9644 CONSTITUTION VILLAGE, BLOCK 1, 167336 O 5/02 69,500 65,485 69,500 .9422 CONSTITUTION VILLAGE SEC 2, BL 167369 C 2/03 72,000 63,290 72,000 .8790 CONSTITUTION VILLAGE SEC 2, BL 167375 O 5/02 64,500 62,573 64,500 .9701 HIGHLAND MEADOW ESTATES PHASE 203533 B 8/02 155,000 159,278 155,000 1.0276 WASHINGTON PLACE ADDN BLK 1 LO 203896 W 10/02 135,000 136,192 135,000 1.0088 WASHINGTON PLACE ADDN, BLOCK 1 203911 B 4/02 140,000 138,660 140,000 .9904 WASHINGTON PLACE ADDN, BLOCK 1 203916 O 6/02 137,500 144,240 137,500 1.0490 WASHINGTON PLACE ADDN, BLOCK 2 203921 B 9/02 178,500 170,123 178,500 .9531 WASHINGTON PLACE ADDN, BLOCK 2 203928 O 6/02 204,500 199,639 204,500 .9762

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 21 TIME: 14:14 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 091 Grayson 091-906 Sherman CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ WASHINGTON PLACE ADDN, BLOCK 2 203947 O 10/02 227,000 217,447 227,000 .9579 WASHINGTON PLACE ADDN, BLOCK 3 203970 C 2/03 172,000 158,613 172,000 .9222 PEBBLEBROOK PHASE III REPLAT, 208619 C 9/02 155,866 155,689 155,866 .9989 PEBBLEBROOK PHASE III REPLAT, 208631 Y 9/02 100,100 92,355 100,100 .9226 PEBBLEBROOK PHASE III REPLAT, 208640 W 7/02 118,000 117,467 118,000 .9955 PEBBLEBROOK PHASE III, BLOCK 4 208644 C 8/02 112,000 110,607 112,000 .9876 PEBBLEBROOK PHASE III, BLOCK 4 208660 C 9/02 146,000 156,626 146,000 1.0728 PEBBLEBROOK PHASE III REPLAT, 208661 C 8/02 118,000 107,962 118,000 .9149 PEBBLEBROOK PHASE III REPLAT, 208662 C 12/02 125,000 136,692 125,000 1.0935 PEBBLEBROOK PHASE III REPLAT, 208663 C 7/02 134,900 139,000 134,900 1.0300 PEBBLEBROOK PHASE III, BLOCK 4 208674 C 10/02 123,522 128,895 123,522 1.0435 PEBBLEBROOK PHASE III REPLAT, 208683 C 7/02 117,795 109,501 117,795 .9296 PEBBLEBROOK PHASE III, BLOCK 4 208685 C 9/02 123,322 114,737 123,322 .9304 PEBBLEBROOK PHASE III, BLOCK 5 208690 C 9/02 149,000 149,144 149,000 1.0010 PEBBLEBROOK PHASE III REPLAT, 208699 C 7/02 136,500 133,159 136,500 .9755 PEBBLEBROOK PHASE III REPLAT, 208703 C 9/02 145,000 147,000 145,000 1.0138 PEBBLEBROOK PHASE III, BLOCK 7 208704 Y 9/02 159,000 156,248 159,000 .9827 PEBBLEBROOK PHASE III REPLAT, 208709 Y 6/02 137,543 144,812 137,543 1.0528 PEBBLEBROOK PHASE III REPLAT B 208711 W 8/02 132,900 132,564 132,900 .9975 BELVEDERE EST REPL LT1-6 BLK 1 213411 B 5/02 205,000 201,798 205,000 .9844 COUNTRY RIDGE ESTATES NO. 1, B 213908 C 6/02 127,926 126,794 127,926 .9912 COUNTRY RIDGE ESTATES NO. 1, B 213933 C 4/02 101,500 91,067 101,500 .8972 COUNTRY RIDGE ESTATES NO. 1, B 213936 W 8/02 105,900 112,624 105,900 1.0635 COUNTRY RIDGE ESTATES NO. 1, B 213973 B 5/02 117,800 117,197 117,800 .9949 COUNTRY RIDGE ESTATES NO. 1, B 213983 B 9/02 125,990 131,836 125,990 1.0464 COUNTRY RIDGE ESTATES NO. 1, B 213984 W 6/02 120,000 133,731 120,000 1.1144 COUNTRY RIDGE ESTATES NO. 1, B 213987 C 8/02 113,368 109,997 113,368 .9703 COUNTRY RIDGE ESTATES NO. 1, B 213988 Y 6/02 117,122 112,269 117,122 .9586 COUNTRY RIDGE ESTATES NO. 1, B 213990 O 8/02 87,440 78,559 87,440 .8984 COUNTRY RIDGE ESTATES NO. 1, B 213992 B 7/02 89,250 90,987 89,250 1.0195 COUNTRY RIDGE ESTATES NO. 1, B 213993 W 4/02 96,000 91,204 96,000 .9500 COUNTRY RIDGE ESTATES NO. 1, B 214005 B 10/02 114,400 115,174 114,400 1.0068 COUNTRY RIDGE ESTATES NO. 1, B 214010 C 3/03 91,000 94,870 91,000 1.0425 COUNTRY RIDGE ESTATES NO. 1, B 214013 C 11/02 92,300 99,000 92,300 1.0700 COUNTRY RIDGE ESTATES NO. 1, B 214046 C 12/02 115,000 123,639 115,000 1.0751 COUNTRY RIDGE ESTATES NO. 1, B 214050 W 10/02 108,694 107,767 108,694 .9915 PECAN GROVE VILLAGE RPLT LT 3 214355 C 7/02 159,000 156,388 159,000 .9836 PECAN GROVE VILLAGE RPLT LT 3 214419 C 10/02 154,500 155,319 154,500 1.0053 CEDAR PARK VILLAGE, BLOCK 1, L 214933 O 10/02 107,500 106,352 107,500 .9893 274 SALES STRATIFIED WEIGHTED MEAN RATIO: .9919

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 22 TIME: 14:14 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 091 Grayson 091-906 Sherman CATEGORY B: MULTIFAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ PERRIN CLUB ESTATES, LOT 9 BLK 115422 Y 6/02 40,000 41,667 40,000 1.0417 PERRIN CLUB ESTATES, LOT 20 BL 115445 Y 3/02 44,500 44,613 44,500 1.0025 PERRIN CLUB ESTATES, LOT 15 BL 115467 C 2/02 42,500 41,894 42,500 .9857 MCANAIR J B A-G0763 156045 W 3/02 156,045 161,587 156,045 1.0355 HIGHLAND PARK 2ND ADDN, BLOCK 156759 C 8/02 132,000 131,375 132,000 .9953 PEPPERTREE S/D LOT 2 BLK 2 158537 O 5/03 96,720 79,742 96,720 .8245 MILDRED HEIGHTS ADDN, LOT E/2 160651 B 2/03 150,000 149,270 150,000 .9951 EXSTEINS MAPLE ADDN, BLOCK 2, 162055 C 2/03 139,300 138,508 139,300 .9943 GREENMOUNT 1ST ADDN BLK 9 LOT 162303 O 5/03 98,819 80,153 98,819 .8100 SHANNON T J TOWN PLAT, BLK PT 162418 C 1/02 138,000 136,606 138,000 .9899 WESTWOOD 8TH ADDN BLK 1 LOT 2 162812 W 8/02 106,918 95,455 106,918 .8928 WESTWOOD 8TH ADDN, BLOCK 2, LO 162827 C 5/02 110,000 111,964 110,000 1.0179 HARE & RANDOLPH ADDN, LOT E PT 165875 C 7/02 172,500 177,675 172,500 1.0300 MOORE M B ADDN, LOT 29, 1208 & 166219 C 12/02 120,000 132,126 120,000 1.1011 LMO ADDITION, LOT 2, ACRES 0.9 220833 C 3/02 179,800 178,624 179,800 .9935 15 SALES CATEGORY B: MULTIFAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD APPR TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS VALUE APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ POST OAK CROSSING LOT 2-A & 2- 118911 1.00 .00 3,491,888 3,485,245 1.0000 JONES ELIZABETH A-G0625 122444 1.00 .00 3,456,000 3,268,881 1.0600 HENDRIX JOHN A-G0503 154329 1.00 .00 2,000,000 2,817,753 .7100 TOWN NORTH ADDN RPL BLK 7 & 8 155014 1.00 .00 1,879,415 1,555,099 1.2100 WESTERN HILLS ADDN SEC 5 BLK P 155707 1.00 .00 1,872,000 1,890,882 .9900 BEACON HILL SEC 1 LOT 1 BLK 1 155713 1.00 .00 4,500,000 5,071,823 .8900 WOODHAVEN ADDN RPL LOT 6-45 BL 158505 1.00 .00 1,800,000 1,887,315 .9500 SAND CREEK ESTATES REPLAT LOT 158660 1.00 .00 3,100,000 3,352,545 .9200 MCANAIR J B A-G0763 159334 1.00 .00 1,186,750 1,361,282 .8700 WESTWOOD 6TH ADDN BLK PT 4 162792 1.00 .00 1,160,000 1,214,698 .9500 JONES ELIZABETH A-G0625 162928 1.00 .00 2,800,000 2,912,944 .9600 JONES ELIZABETH A-G0625 162930 1.00 .00 8,037,705 7,379,647 1.0900 VILLAS OF SHERMAN ADDN BLK 1 L 163243 1.00 .00 2,552,633 2,792,134 .9100 KITCHEN PRESTON A-G0667 167135 1.00 .00 1,500,000 1,264,797 1.1900 14 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: .9762 CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 23 TIME: 14:14 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 091 Grayson 091-906 Sherman CATEGORY D: RURAL REAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ PATTERSON W F A-G0969 154529, 154530 C 7/02 221,000 227,630 221,000 1.0300 JENNINGS HILLARD A-G0639 154845, 154880 Y 1/02 100,000 103,000 100,000 1.0300 REDICK ADDN, BLOCK 1, LOT 6 154890 C 6/02 175,000 180,250 175,000 1.0300 REDICK ADDN, LOT 11 & PT 10 12 154894 Y 4/02 480,000 452,874 480,000 .9435 TOWN NORTH ADDN, BLK PT A, AC 154997 C 3/03 1,484,800 1,529,344 1,484,800 1.0300 ABSTRACT G-0763 MCANAIR J B 155085 C 9/02 693,168 713,964 693,168 1.0300 PEPPERTREE TWO ADDN, LOT 1 155716 C 7/02 160,000 164,800 160,000 1.0300 MCANAIR J B A-G0763 156546 B 2/03 177,500 182,825 177,500 1.0300 TAYLOR PLAZA, LOT A, AC .63 156593 C 10/02 800,000 824,000 800,000 1.0300 MCGLOTHLIN SMITH A-G0808 156684 C 10/02 120,000 123,600 120,000 1.0300 TEAGUE INDUSTRIAL PK UNIT 2, L 157357 C 3/03 320,000 315,132 320,000 .9848 HASTINGS ADDN, LOT 1 BLK 1, 26 157360 C 1/02 375,000 389,000 375,000 1.0373 MCANAIR J B A-G0763 157398 C 9/02 75,000 87,973 75,000 1.1730 CHAPMAN L C(REPLT LOT19-21), B 159703, 161820, 215735 C 5/02 290,000 225,000 290,000 .7759 CHAFFINS 2ND ADDN, BLK ALL 24 161591, 161495, 161133, 1 C 6/02 300,000 299,314 300,000 1.0000 MCANAIR J B A-G0763 161686 C 1/03 1,000,000 1,030,000 1,000,000 1.0300 OTP SHERMAN LOT PT 5 & 6 BLK 4 161868 W 5/02 175,000 74,444 175,000 .4254 GREENMOUNT 1ST ADDN, BLOCK 11, 162324 C 5/02 500,000 515,000 500,000 1.0300 BLAGG SAMUEL A-G0056 163085 O 2/03 193,194 200,850 193,194 1.0396 AARONS ADDN, BLOCK 1, LOT 2, A 208861 C 2/02 160,000 160,000 160,000 1.0000 OASIS ADDN REPLAT OF LT 1 BLK1 218126 Y 6/02 309,000 309,000 309,000 1.0000 21 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ CHASEWOOD ADDN LOT 1 BLK 1 118672 .00 1.00 .00 8,609,445 8,648,438 1.0000 POST OAK CROSSING REPLAT LT 1B 118913 .00 1.00 .00 3,163,047 3,185,956 .9900 SHERMAN 422 ADDN LOT 1 BLK 1 125149 .00 1.00 .00 1,162,609 1,011,353 1.1500 TEXOMA CROSSING LOT 3 & 4 155067 .00 1.00 .00 7,431,535 7,142,974 1.0400 TEXOMA CROSSING LOT 5 155068 .00 1.00 .00 9,888,761 9,497,439 1.0400 ACTION 75 ADDN LOT 1 BLK 1 155070 .00 1.00 .00 2,037,030 1,988,449 1.0200 MCANAIR J B A-G0763 S/D LOTS 6 157382 .00 1.00 .00 7,814,007 7,658,949 1.0200 MCANAIR J B A-G0763 157383 .00 1.00 .00 2,316,099 2,307,135 1.0000 MCANAIR J B A-G0763 157385 .00 1.00 .00 1,500,039 1,480,202 1.0100 SKAGGS ALPHA BETA ONE LOT 1 BL 157510 .00 1.00 .00 3,360,512 3,538,750 .9500 SHERMAN SHOPPING CENTER LOT 1 167435 .00 1.00 .00 5,316,947 5,657,973 .9400 SHERMAN SHOPPING CENTER PT LOT 167436 .00 1.00 .00 4,997,135 5,016,909 1.0000 12 APPRAISALS

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 24 TIME: 14:14 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 091 Grayson 091-906 Sherman STRATIFIED WEIGHTED MEAN RATIO: .9973 CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ AUTO ZONE NO. 1503 P182049 445,358 444,115 1.0000 BOB UTTER FORD INC P182290 3,168,314 3,168,314 1.0000 CHILDS CARPETS INC P182441 51,426 49,566 1.0400 ECKERD DRUG P183197 1,020,095 1,026,396 .9900 ENTERPRISE RENT A CAR NO. 53 P183263 1,210,650 1,210,650 1.0000 FASTENAL COMPANY P183347 349,598 349,598 1.0000 GENERAL MOTORS CORP P183585 50,061 52,730 .9500 GRAYBAR ELECTRIC COMPANY INC P183692 151,166 151,166 1.0000 GRAYSON MOTORS OF TEXAS INC P183716 2,005,248 2,005,248 1.0000 HAVERTY'S FURNITURE CO INC P183844 548,609 548,526 1.0000 K & M AUTO SALES P184234 34,902 34,902 1.0000 KROGER COMPANY THE NO. 824 P184322 1,319,086 1,337,889 .9900 LOWE'S OF SHERMAN NO. 127 P184521 6,036,266 6,062,848 1.0000 DLL OPERATIONAL SERVICES LLC P184613 423,184 365,344 1.1600 MUELLER SUPPLY CO INC P184767 648,700 617,812 1.0500 D L PETERSON TRUST P185184 526,574 585,844 .9000 RAMEY CHEVROLET OLDSMOBILE P185391 1,692,902 1,692,902 1.0000 RED LOBSTER RESTAURANT NO. 490 P185414 176,401 182,230 .9700 WALMART STORES INC NO. 947 P186441 7,357,703 7,421,641 .9900 WORLD OMNI FINANCE CORP P186645 60,399 74,431 .8100 OFFICE DEPOT OF TEXAS LP NO. 6 P202732 1,375,359 1,392,755 .9900 STANDARD SUPPLY & DISTRIBUTING P208570 207,091 217,869 .9500 NORTH TEXAS NISSAN/MITSUBISHI P212675 2,184,809 2,184,809 1.0000 PANCHO'S FOODS INC P215216 57,101 63,230 .9000 COOLIDGE GROUP LLC NO. 4931 P215532 217,248 237,840 .9100 SAM'S EAST INC NO. 6350 185586 6,849,046 6,890,343 .9900 26 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9873