DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:15 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 091-902 Collinsville 091 Grayson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 48,452,699 1.0057 48,178,084 48,452,699 A. B. MULTI-FAMILY RESIDENCES 1,579,636 ** 1,579,636 1,579,636 B. C. VACANT LOTS 1,004,354 ** 1,004,354 1,004,354 C. D. RURAL REAL (TAXABLE) 23,166,874 1.0060 23,029,710 23,166,874 D. F1. COMMERCIAL REAL 3,124,032 ** 3,124,032 3,124,032 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 1,603,550 ** 1,603,550 1,603,550 G. J. UTILITIES 3,735,993 ** 3,735,993 3,735,993 J. L1. COMMERCIAL PERSONAL 2,335,306 ** 2,335,306 2,335,306 L1. L2. INDUSTRIAL PERSONAL 4,468,879 ** 4,468,879 4,468,879 L2. M. MOBILE HOMES 779,938 ** 779,938 779,938 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 230,231 ** 230,231 230,231 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 90,481,492 90,069,713 90,481,492 LESS TOTAL DEDUCTIONS: 17,551,293 17,468,776 17,551,293 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 72,930,199 72,600,937 72,930,199 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 11,654,559 11,654,559 -------------- --------- -------------- CAP VALUE LOSS: 3,464,446 3,444,811 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,432,288 2,369,406 ACRES & FRM/RNCH IMPRV: 19,066,915 .9782 19,491,837 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 4,099,959 1.1589 3,537,873 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 17,551,293 17,468,776 TOTAL TAXABLE VALUE: 23,166,874 23,029,710
