DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:15 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 091-901 Bells 091 Grayson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 52,629,590 1.0024 52,503,581 52,629,590 A. B. MULTI-FAMILY RESIDENCES 1,014,809 ** 1,014,809 1,014,809 B. C. VACANT LOTS 1,969,578 ** 1,969,578 1,969,578 C. D. RURAL REAL (TAXABLE) 31,000,241 1.1870 26,116,768 31,000,241 D. F1. COMMERCIAL REAL 2,411,314 ** 2,411,314 2,411,314 F1. F2. INDUSTRIAL REAL 68,239 ** 68,239 68,239 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 8,651,250 .9529 9,078,865 8,651,250 J. L1. COMMERCIAL PERSONAL 5,140,560 ** 5,140,560 5,140,560 L1. L2. INDUSTRIAL PERSONAL 819,930 ** 819,930 819,930 L2. M. MOBILE HOMES 2,487,550 ** 2,487,550 2,487,550 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 106,193,061 101,611,194 106,193,061 LESS TOTAL DEDUCTIONS: 22,693,467 22,655,825 22,693,467 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 83,499,594 78,955,369 83,499,594 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 16,557,190 16,557,190 -------------- --------- -------------- CAP VALUE LOSS: 3,207,306 3,199,627 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,927,912 2,897,949 ACRES & FRM/RNCH IMPRV: 27,611,703 1.1821 23,358,179 ALL OTHER: 1,059 1,059 PROD VAL OF QUAL ACRES: 3,388,538 1.2284 2,758,589 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 22,693,467 22,655,825 TOTAL TAXABLE VALUE: 31,000,241 26,116,768
