1/22/04 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION Page: 1 14:14:57 2003 PROPERTY VALUE STUDY LS0010P INDEX CALCULATIONS APPRAISAL DISTRICT: 091 Grayson ----------------------------------------------------------------------------------------------------------------------------------- <--------- REPORTED VALUE -------------> INDEX PTD ADJUSTED SCHOOL DISTRICT ACRES PRODUCTIVITY $/ACRE FACTOR $/ACRE ----------------------------------------------------------------------------------------------------------------------------------- IRRIGATED CROPLAND - PTD VALUE: 305.50 091-901 Bells 122 27,712 227.15 1.0138 309.72 091-902 Collinsville 531 120,671 227.25 1.0143 309.87 091-903 Denison 49 10,735 219.08 .9778 298.72 091-905 Howe 423 95,502 225.77 1.0077 307.85 091-906 Sherman 88 19,986 227.11 1.0137 309.69 091-907 Tioga 453 102,922 227.20 1.0141 309.81 091-908 Van Alstyne 140 31,834 227.39 1.0149 310.05 091-909 Whitesboro 362 77,847 215.05 .9598 293.22 091-910 Whitewright 105 22,905 218.14 .9736 297.43 091-913 Pottsboro 20 4,597 229.85 1.0259 313.41 091-914 Sadler-Southmayd CI 113 22,893 202.59 .9042 276.23 091-917 Gunter 84 20,203 240.51 1.0735 327.95 091-918 Tom Bean 5 1,203 240.60 1.0739 328.08 --------- -------------- --------- ** CAD TOTALS 2,495 559,010 224.05 DRY CROPLAND - PTD VALUE: 126.50 091-901 Bells 17,263 1,815,281 105.15 .7717 97.62 091-902 Collinsville 18,407 2,823,412 153.39 1.1258 142.41 091-903 Denison 17,064 1,761,636 103.24 .7577 95.85 091-905 Howe 29,415 4,890,616 166.26 1.2203 154.37 091-906 Sherman 17,800 2,389,828 134.26 .9854 124.65 091-907 Tioga 10,565 1,495,063 141.51 1.0386 131.38 091-908 Van Alstyne 20,443 3,101,626 151.72 1.1135 140.86 091-909 Whitesboro 30,987 3,540,128 114.25 .8385 106.07 091-910 Whitewright 25,563 4,165,694 162.96 1.1960 151.29 091-913 Pottsboro 18,725 2,039,044 108.89 .7992 101.10 091-914 Sadler-Southmayd CI 43,072 5,443,530 126.38 .9276 117.34 091-917 Gunter 25,190 3,657,129 145.18 1.0655 134.79 091-918 Tom Bean 16,971 2,590,316 152.63 1.1202 141.71 --------- -------------- --------- ** CAD TOTALS 291,465 39,713,303 136.25 IMPROVED PASTURE - PTD VALUE: 82.50 091-901 Bells 6,190 828,098 133.78 .9871 81.44 091-902 Collinsville 5,875 811,067 138.05 1.0186 84.03 091-903 Denison 9,274 1,257,331 135.58 1.0004 82.53 091-905 Howe 6,772 927,561 136.97 1.0106 83.37 091-906 Sherman 6,337 858,124 135.41 .9991 82.43 091-907 Tioga 4,179 566,546 135.57 1.0003 82.52 091-908 Van Alstyne 8,754 1,202,629 137.38 1.0137 83.63 091-909 Whitesboro 16,495 2,231,361 135.27 .9981 82.34 091-910 Whitewright 6,893 945,446 137.16 1.0120 83.49 091-913 Pottsboro 6,113 833,991 136.43 1.0066 83.04 091-914 Sadler-Southmayd CI 11,284 1,479,117 131.08 .9672 79.79 091-917 Gunter 9,509 1,304,585 137.19 1.0122 83.511/22/04 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION Page: 2 14:14:57 2003 PROPERTY VALUE STUDY LS0010P INDEX CALCULATIONS APPRAISAL DISTRICT: 091 Grayson ----------------------------------------------------------------------------------------------------------------------------------- <--------- REPORTED VALUE -------------> INDEX PTD ADJUSTED SCHOOL DISTRICT ACRES PRODUCTIVITY $/ACRE FACTOR $/ACRE ----------------------------------------------------------------------------------------------------------------------------------- IMPROVED PASTURE - PTD VALUE: 82.50 091-918 Tom Bean 5,018 672,252 133.97 .9885 81.55 --------- -------------- --------- ** CAD TOTALS 102,693 13,918,108 135.53 NATIVE PASTURE - PTD VALUE: 62.20 091-901 Bells 8,127 671,967 82.68 .9614 59.80 091-902 Collinsville 3,667 312,528 85.23 .9910 61.64 091-903 Denison 9,498 742,855 78.21 .9094 56.56 091-905 Howe 6,323 570,195 90.18 1.0486 65.22 091-906 Sherman 6,641 595,881 89.73 1.0434 64.90 091-907 Tioga 1,399 128,895 92.13 1.0713 66.63 091-908 Van Alstyne 3,937 350,792 89.10 1.0360 64.44 091-909 Whitesboro 28,870 2,288,919 79.28 .9219 57.34 091-910 Whitewright 7,282 758,350 104.14 1.2109 75.32 091-913 Pottsboro 5,568 481,462 86.47 1.0055 62.54 091-914 Sadler-Southmayd CI 13,175 1,129,705 85.75 .9971 62.02 091-917 Gunter 4,859 469,567 96.64 1.1237 69.89 091-918 Tom Bean 7,432 681,983 91.76 1.0670 66.37 --------- -------------- --------- ** CAD TOTALS 106,778 9,183,099 86.00 SCHOOL DISTRICT ACREAGES AND PRODUCTIVITY VALUE TOTALS INCLUDE LAND RECLASSIFIED TO WILDLIFE AND TIMBER IN TRANSITION. INDEX CALCULATIONS BASED ON ISD VALUES PER ACRE DIVIDED BY CAD AVERAGE VALUE PER ACRE. ** End of Report **
