DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 14:10 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 088 Goliad 088-902 Goliad -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU088 B9520 930,438 1,025,997 .9068 PSU088 D1200 537,053 533,309 1.0070 PSU088 D5325 965,234 915,911 1.0538 PSU088 F1500 2,872,563 2,873,567 .9996 PSU088 J0650 1,263,474 1,344,653 .9396 PSU088 J2650 293,295 281,545 1.0417 PSU088 L2200 1,968,264 1,941,472 1.0137 PSU088 O9890 1,863,597 2,098,526 .8880 PSU088 R8600 1,053,401 1,196,665 .8802 PSU088 S2600 1,725,633 1,704,375 1.0124 PSU088 U6600 9,524,487 9,410,573 1.0121 PSU088 V9200 1,202,604 1,250,025 .9620 PSU088 W0610 3,011,051 3,040,473 .9903 PSU088 Z1650 511,601 517,502 .9885 PSU088 Z1660 2,846,030 2,716,595 1.0476 PSU088 Z1700 118,184 120,025 .9846 PSU088 Z1760 1,099,359 1,079,822 1.0180 PSU088 Z2000 1,320,897 1,359,029 .9719 TXG02 105753 2,352,418 2,091,446 1.1247 TXG02 132690 1,075,737 1,089,976 .9869 TXG02 150036 110,983 112,006 .9908 TXG02 167061 3,610,847 3,671,628 .9834 TXG02 168460 2,173,746 1,997,386 1.0882 TXG02 173070 1,589,963 1,589,600 1.0002 TXG02 174876 1,492,820 1,492,801 1.0000 TXG02 177646 1,184,451 1,136,702 1.0420 TXG02 180466 932,427 963,852 .9673 TXG02 181635 383,517 364,241 1.0529 TXG02 185702 4,198,529 4,545,538 .9236 TXG02 187209 5,422,923 5,565,700 .9743 TXG02 188866 1,423,583 1,579,161 .9014 TXG02 188997 6,210,953 5,972,673 1.0398 TXG02 189915 3,370,466 3,643,276 .9251 TXG02 190198 1,154,290 1,243,695 .9281 TXG02 190438 1,125,980 1,147,214 .9814 TXG02 190498 2,301,759 2,506,506 .9183 TXG02 191668 602,435 670,618 .8983 TXG02 192557 821,262 842,206 .9751 TXG02 192567 159,860 168,505 .9486 TXG02 192592 208,327 624,369 .3336 TXO02 006882 117,598 114,602 1.0261DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 14:10 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 088 Goliad 088-902 Goliad -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 118,002,010 Divided by ISD Mineral Ratio: .9816** Estimated PTD Mineral Value: 120,213,947 ** See Stratified Ratio Detail report for more data
