DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 14:10 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 087 Glasscock 087-901 Glasscock -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG08 119983 117,818 119,948 .9822 TXG08 143088 1,248,276 1,295,749 .9633 TXG08 183331 205,175 206,268 .9947 TXO08 002748 963,913 904,677 1.0654 TXO08 006300 2,863,718 2,828,746 1.0123 TXO08 006309 290,539 289,040 1.0051 TXO08 006311 3,076,228 2,964,408 1.0377 TXO08 006404 843,237 900,784 .9361 TXO08 006423 244,006 243,162 1.0034 TXO08 006530 1,281,138 1,261,251 1.0157 TXO08 015400 73,276,525 70,483,359 1.0396 TXO08 015569 596,681 702,309 .8495 TXO08 018972 1,214,888 1,716,938 .7075 TXO08 019142 1,492,873 2,198,325 .6790 TXO08 020788 3,514,900 3,726,095 .9433 TXO08 022575 6,380,796 6,483,946 .9840 TXO08 023719 497,582 587,826 .8464 TXO08 025243 2,371,262 1,836,162 1.2914 TXO08 026421 179,620 182,604 .9836 TXO08 027303 536,757 542,427 .9895 TXO08 028900 219,410 202,321 1.0844 TXO08 029066 512,174 507,143 1.0099 TXO08 032346 1,771,818 1,942,071 .9123 TXO08 032746 593,579 569,326 1.0425 TXO08 033447 982,947 1,091,216 .9007 TXO08 033568 194,588 238,238 .8167 TXO08 033849 8,052,723 8,559,643 .9407 TXO08 033869 1,728,357 1,705,353 1.0134 TXO08 033979 1,936,464 1,861,779 1.0401 TXO08 034061 820,333 839,367 .9773 TXO08 034307 1,592,594 1,672,638 .9521 TXO08 034579 828,411 860,927 .9622 TXO08 034785 19,836,558 22,747,924 .8720 TXO08 035000 122,446 119,449 1.0250 TXO08 035214 96,863 145,427 .6660 TXO08 036254 247,993 236,317 1.0494 TXO08 036496 1,993,618 1,934,351 1.0306 TXO08 036504 6,298,629 6,311,384 .9979 TXO08 036564 564,981 566,890 .9966 TXO08 036730 3,284,770 3,268,388 1.0050 TXO08 036751 6,535,131 6,651,063 .9825 TXO08 036867 6,553,654 6,540,356 1.0020DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 14:10 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 087 Glasscock 087-901 Glasscock -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 295,398,180 Divided by ISD Mineral Ratio: .9708** Estimated PTD Mineral Value: 304,283,251 ** See Stratified Ratio Detail report for more data
