DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:10 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 086-902 Harper 086 Gillespie ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 18,680,387 .9174 20,362,314 18,680,387 A. B. MULTI-FAMILY RESIDENCES 32,660 ** 32,660 32,660 B. C. VACANT LOTS 1,766,685 ** 1,766,685 1,766,685 C. D. RURAL REAL (TAXABLE) 160,710,062 .9573 167,872,752 160,710,062 D. F1. COMMERCIAL REAL 3,397,770 ** 3,397,770 3,397,770 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 43,310 ** 43,310 43,310 G. J. UTILITIES 9,004,680 ** 9,004,680 9,004,680 J. L1. COMMERCIAL PERSONAL 2,606,736 ** 2,606,736 2,606,736 L1. L2. INDUSTRIAL PERSONAL 220 ** 220 220 L2. M. MOBILE HOMES 228,620 ** 228,620 228,620 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 405,410 ** 405,410 405,410 O. S. SPECIAL INVENTORY 6,580 ** 6,580 6,580 S. ------------------- ----------------- ----------------- SUBTOTALS: 196,883,120 205,727,737 196,883,120 LESS TOTAL DEDUCTIONS: 36,465,340 40,955,332 36,465,340 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 160,417,780 164,772,405 160,417,780 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 19,088,744 19,088,744 -------------- --------- -------------- CAP VALUE LOSS: 1,158,380 1,262,677 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 16,218,216 20,603,911 ACRES & FRM/RNCH IMPRV: 146,808,837 .9616 152,671,420 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 13,901,225 .9145 15,201,332 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 36,465,340 40,955,332 TOTAL TAXABLE VALUE: 160,710,062 167,872,752
