DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 14:05 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet PEARSALL / 082-903-082 FRIO / 082 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 31001 6,041,570 6,187,116 .9765 41002 4,182,673 4,245,755 .9851 51003 5,586,870 5,954,724 .9382 62118 1,361,290 1,421,893 .9574 Totals: 17,172,403 17,809,488 .9642 Utility Weighted Mean Ratio For Sample: .9642 Total Self-Reported Utility Value (J1-J8): 27,195,550 Divided By ISD Utility Weighted Mean Ratio: .9642 Estimated PTD Utility Market Value: 28,205,300
