DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:05 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 082-903 Pearsall 082 Frio ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 77,023,280 .9939 77,496,006 77,023,280 A. B. MULTI-FAMILY RESIDENCES 3,084,450 ** 3,084,450 3,084,450 B. C. VACANT LOTS 4,893,740 ** 4,893,740 4,893,740 C. D. RURAL REAL (TAXABLE) 80,923,280 .9533 84,890,757 80,923,280 D. F1. COMMERCIAL REAL 34,012,880 .9854 34,516,826 34,012,880 F1. F2. INDUSTRIAL REAL 1,718,450 ** 1,718,450 1,718,450 F2. G. OIL, GAS, MINERALS 12,852,140 ** 12,852,140 12,852,140 G. J. UTILITIES 27,195,550 .9642 28,205,300 27,195,550 J. L1. COMMERCIAL PERSONAL 14,366,210 1.0037 14,313,251 14,366,210 L1. L2. INDUSTRIAL PERSONAL 8,627,220 ** 8,627,220 8,627,220 L2. M. MOBILE HOMES 7,169,040 ** 7,169,040 7,169,040 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 239,150 ** 239,150 239,150 S. ------------------- ----------------- ----------------- SUBTOTALS: 272,105,390 278,006,330 272,105,390 LESS TOTAL DEDUCTIONS: 37,043,606 37,152,689 37,043,606 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 235,061,784 240,853,641 235,061,784 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 32,984,450 32,984,450 -------------- --------- -------------- CAP VALUE LOSS: 158,350 159,322 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 3,900,806 4,008,917 ACRES & FRM/RNCH IMPRV: 39,311,050 .9924 39,612,102 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 41,612,230 .9190 45,278,655 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 37,043,606 37,152,689 TOTAL TAXABLE VALUE: 80,923,280 84,890,757
