DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 14:05 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 082 Frio 082-902 Dilley -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG01 067182 146,050 135,292 1.0795 TXG01 069792 193,790 212,523 .9118 TXO01 005039 210,330 191,167 1.1002 TXO01 012275 233,220 219,032 1.0647 TXO01 012412 261,160 247,821 1.0538 TXO01 012447 121,850 104,039 1.1711 TXO01 012676 773,120 751,595 1.0286 TXO01 012783 94,750 87,940 1.0774 TXO01 012896 66,480 60,915 1.0913 TXO01 013129 268,870 249,290 1.0785 TXO01 013742 121,650 75,616 1.6087 TXO01 014398 612,270 386,507 1.5841 Total Self-Reported Mineral Value: 5,345,810 Divided by ISD Mineral Ratio: 1.1403** Estimated PTD Mineral Value: 4,688,073 ** See Stratified Ratio Detail report for more data
