DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:05 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 082-902 Dilley 082 Frio ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 23,517,250 .9805 23,984,957 23,517,250 A. B. MULTI-FAMILY RESIDENCES 2,119,320 ** 2,119,320 2,119,320 B. C. VACANT LOTS 1,527,680 ** 1,527,680 1,527,680 C. D. RURAL REAL (TAXABLE) 34,271,990 .9308 36,821,756 34,271,990 D. F1. COMMERCIAL REAL 7,704,930 .9802 7,860,569 7,704,930 F1. F2. INDUSTRIAL REAL 829,710 ** 829,710 829,710 F2. G. OIL, GAS, MINERALS 5,345,810 1.1403 4,688,073 5,345,810 G. J. UTILITIES 13,749,860 .9540 14,412,851 13,749,860 J. L1. COMMERCIAL PERSONAL 3,320,980 ** 3,320,980 3,320,980 L1. L2. INDUSTRIAL PERSONAL 7,246,250 ** 7,246,250 7,246,250 L2. M. MOBILE HOMES 2,604,090 ** 2,604,090 2,604,090 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 1,480,690 ** 1,480,690 1,480,690 S. ------------------- ----------------- ----------------- SUBTOTALS: 103,718,560 106,896,926 103,718,560 LESS TOTAL DEDUCTIONS: 13,252,623 13,356,846 13,252,623 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 90,465,937 93,540,080 90,465,937 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 11,672,360 11,672,360 -------------- --------- -------------- CAP VALUE LOSS: 37,950 38,705 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,542,313 1,645,781 ACRES & FRM/RNCH IMPRV: 14,554,380 .9472 15,365,688 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 19,717,610 .9190 21,456,068 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 13,252,623 13,356,846 TOTAL TAXABLE VALUE: 34,271,990 36,821,756
