DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 14:49 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 112-910 Sulphur-Bluff 080 Franklin ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 263,150 1.1524 228,350 263,150 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 1,960 ** 1,960 1,960 C. D. RURAL REAL (TAXABLE) 1,441,610 1.0530 1,369,035 1,441,610 D. F1. COMMERCIAL REAL 0 ** 0 0 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 210,210 .9543 220,277 210,210 J. L1. COMMERCIAL PERSONAL 0 ** 0 0 L1. L2. INDUSTRIAL PERSONAL 0 ** 0 0 L2. M. MOBILE HOMES 71,190 ** 71,190 71,190 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 1,988,120 1,890,812 1,988,120 LESS TOTAL DEDUCTIONS: 519,561 459,402 519,561 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 1,468,559 1,431,410 1,468,559 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 319,430 319,430 -------------- --------- -------------- CAP VALUE LOSS: 95,170 82,584 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 104,961 57,388 ACRES & FRM/RNCH IMPRV: 1,101,290 1.0027 1,098,325 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 340,320 1.2571 270,710 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 519,561 459,402 TOTAL TAXABLE VALUE: 1,441,610 1,369,035
