DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 14:03 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 080 Franklin 080-901 Mount Vernon -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU080 5181 2,045,660 1,593,504 1.2837 PSU80 990400 24,331,404 24,709,182 .9847 TXO06 001675 1,025,380 1,079,118 .9502 TXO06 001703 680,970 638,604 1.0663 TXO06 001711 83,190 80,472 1.0337 TXO06 001714 215,030 198,311 1.0843 TXO06 001737 159,600 157,626 1.0125 TXO06 001738 140,550 112,138 1.2533 TXO06 012369 64,760 64,537 1.0034 TXO06 012387 75,460 73,207 1.0307 TXO06 013833 223,250 247,253 .9029 TXO06 014191 622,000 588,294 1.0572 Total Self-Reported Mineral Value: 32,232,450 Divided by ISD Mineral Ratio: 1.0115** Estimated PTD Mineral Value: 31,865,991 ** See Stratified Ratio Detail report for more data
