DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:04 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 080-901 Mount Vernon 080 Franklin ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 313,883,040 .9907 316,829,555 313,883,040 A. B. MULTI-FAMILY RESIDENCES 2,868,990 ** 2,868,990 2,868,990 B. C. VACANT LOTS 26,922,880 ** 26,922,880 26,922,880 C. D. RURAL REAL (TAXABLE) 96,416,900 1.0073 95,722,206 96,416,900 D. F1. COMMERCIAL REAL 26,486,190 ** 26,486,190 26,486,190 F1. F2. INDUSTRIAL REAL 28,903,370 ** 28,903,370 28,903,370 F2. G. OIL, GAS, MINERALS 32,232,450 1.0115 31,865,991 32,232,450 G. J. UTILITIES 22,317,330 ** 22,317,330 22,317,330 J. L1. COMMERCIAL PERSONAL 11,698,888 ** 11,698,888 11,698,888 L1. L2. INDUSTRIAL PERSONAL 47,208,650 ** 47,208,650 47,208,650 L2. M. MOBILE HOMES 3,864,980 ** 3,864,980 3,864,980 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 6,468,190 6,468,190 6,468,190 N. O. RESIDENTIAL INVENTORY 1,094,060 ** 1,094,060 1,094,060 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 620,365,918 622,251,280 620,365,918 LESS TOTAL DEDUCTIONS: 70,238,246 70,938,658 70,238,246 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 550,127,672 551,312,622 550,127,672 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 42,360,833 42,360,833 -------------- --------- -------------- CAP VALUE LOSS: 6,577,840 6,639,588 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 21,273,983 21,912,647 ACRES & FRM/RNCH IMPRV: 81,299,200 .9819 82,797,841 ALL OTHER: 25,590 25,590 PROD VAL OF QUAL ACRES: 15,117,700 1.1697 12,924,365 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 70,238,246 70,938,658 TOTAL TAXABLE VALUE: 96,416,900 95,722,206
