DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 14:01 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 076 Fisher 076-904 Rotan -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU076 20083 78,620 76,187 1.0319 PSU076 20256 26,190 26,845 .9756 PSU076 3746 21,480 22,000 .9763 TXO07B001804 50,540 48,047 1.0518 TXO07B001807 108,070 108,215 .9986 TXO07B004247 73,710 68,984 1.0685 TXO07B009433 28,200 28,917 .9752 TXO07B010169 40,400 37,923 1.0653 TXO07B010186 99,320 95,822 1.0365 TXO07B010699 97,860 105,978 .9233 TXO07B011382 10,930 10,571 1.0339 TXO07B011416 2,467,988 2,179,056 1.1325 TXO07B011827 15,380 16,243 .9468 TXO07B014049 155,230 154,718 1.0033 TXO07B014329 74,080 74,278 .9973 TXO07B016667 10,920 8,504 1.2841 TXO07B017999 21,080 21,600 .9759 TXO07B018336 55,830 55,078 1.0136 TXO07B023854 21,510 21,933 .9807 TXO07B024454 12,640 12,636 1.0003 TXO07B027059 25,270 24,202 1.0441 TXO07B027088 198,000 201,398 .9831 TXO07B027269 29,460 29,695 .9920 TXO07B027394 32,670 33,612 .9719 TXO07B027503 46,840 46,377 1.0099 TXO07B027508 56,700 56,837 .9975 TXO07B028223 88,430 88,297 1.0015 Total Self-Reported Mineral Value: 3,994,990 Divided by ISD Mineral Ratio: 1.0793** Estimated PTD Mineral Value: 3,701,464 ** See Stratified Ratio Detail report for more data
