DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 4 TIME: 14:01 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 076 Fisher 076-904 Rotan CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ ROTAN 5556 C 8/02 50,000 30,750 50,000 .6200 NE/4 & E/2 OF NE /2 OF NW/4 5584 S 12/02 23,500 20,900 23,500 .8900 ORIG TOWN ROTAN E /130 ' TRACT 5645 S 12/02 12,000 11,260 12,000 .9400 ROTAN ORIGINAL ROTAN TR 24 LOT 5649 C 9/02 13,400 13,390 13,400 1.0000 LOT 6 E/2 IF 5 BLK 3 ORIGINAL 5726 Y 10/02 45,000 37,150 45,000 .8300 ROTAN INSIDE TRACT 215 LOT 1 & 6219 Y 12/02 65,000 70,660 65,000 1.0900 ROTAN INSIDE BLK 226 LOT 1 & 2 6291 S 5/02 12,000 11,210 12,000 .9300 LOTS 3, 4 BLK 226 INSIDE 6292 C 4/02 22,500 12,840 22,500 .5700 INSIDE ROTAN 6345 S 6/02 4,400 8,420 4,400 1.9100 ROTAN INSIDE BLK 245 LOT 7 & W 6377 S 12/02 15,000 13,150 15,000 .8800 ROTAN INSIDE BLK 245 LOT 7 & W 6431 S 12/02 15,000 11,640 15,000 .7800 ROTAN INSIDE BLK 246 E/2 OF 3 6437 S 10/02 8,000 7,650 8,000 .9600 ROTAN INSIDE BLK 335 LOT 3 & 2 6707 C 9/02 13,000 17,430 13,000 1.3400 13 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ H&TC BLK 2 LOT SEC 124 4602 .95 .00 23,060 28,643 .8100 H&TC BLK 2 90' OF SEC 124 4603 .95 .00 31,760 36,718 .8600 ROTAN BARTH TRACT 2 LOT 3 & E/ 5444 .95 .00 35,810 37,145 .9600 ROTAN LAKEVIEW TR 1 LOT 3 5471 .95 .00 11,580 17,444 .6600 ROTAN LAKEVIEW TR 1 ROTAN 5476 .95 .00 39,800 37,983 1.0500 ROTAN LAKEVIEW BLK 1 E/30' LOT 5486 .95 .00 55,560 56,274 .9900 ROTAN LAKEVIEW 5493 .95 .00 69,900 61,329 1.1400 LAKEVIEW ROTAN BLK 2 LOT 16 5501 .95 .00 14,370 16,511 .8700 PATTON GM ROTAN TR 2 LOT ALL 5510 .95 .00 26,460 27,853 .9500 ROTAN PATTON TR 2 E/2 OF LOT 5517 .95 .00 25,590 30,098 .8500 ROTAN EAST TERRACE TRACT 2 5539 .95 .00 76,890 76,318 1.0100 ROTAN E TERRACE TR 3 5549 .95 .00 73,530 70,407 1.0400 EAST TERRACE ROTAN TR 3 E100' 5551 .95 .00 45,490 44,628 1.0200 ROTAN EAST TERRACE W/100' TR 5 5563 .95 .00 43,220 43,332 1.0000 ZANA HILL ROTAN W-100' TR 1 5565 .95 .00 25,910 32,296 .8000 ROTAN ORIG TRACT 2 N 90' OF E 5577 .95 .00 28,420 27,301 1.0400 ROTAN ORIG TOWN BLK 22 W/2 OF 5633 .95 .00 33,460 38,547 .8700 W/2 OF NW/4 ORIGINAL ROTAN TRA 5638 .95 .00 17,330 20,670 .8400 ROTAN OT TRACT 45 LOT 5,6 5699 .95 .00 15,510 16,841 .9200 ROTAN ORIGINAL TRACT46 N/2 OF 5707 .95 .00 19,260 24,359 .7900 ROTAN OT NW/4 TRACT 47 5714 .95 .00 38,400 36,002 1.0700 ORIG TOWN ROTAN TRACT 47 LO 5720 .95 .00 55,290 54,813 1.0100 OT ROTAN BLK 48 LOT E/65' OF N 5721 .95 .00 18,600 18,122 1.0300 ORIG TOWN TRACT 51 N/2 OF W/2 5741 .95 .00 23,750 27,166 .8700 OT ROTAN TR 55 LOT 1,2,3 5766 .95 .00 6,800 7,557 .9000DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 5 TIME: 14:01 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 076 Fisher 076-904 Rotan CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ OT ROTAN W/60' OF E/120' OF N 5915 .95 .00 16,560 19,186 .8600 INSIDE ROTANLOT 1 & 2 TRACT 19 6109 .95 .00 7,160 9,685 .7400 ROTAN INSIDE TRACT 217 W/2 OF 6238 .95 .00 24,270 25,427 .9500 ROTAN INSIDE BLK 221 LOTS 9,10 6268 .70 .00 64,310 53,231 1.2100 W/2 OF LOT 2 & ALL OF 3 INSID 6331 .95 .00 20,770 25,308 .8200 ROTAN INSIDE TRACT 236 6367 .95 .00 16,310 19,541 .8300 ROTAN INSIDETRACT 242 LOT 1 &E 6406 .95 .00 15,230 18,170 .8400 ROTAN INSIDE TRACT 283 LOT 4 6577 .95 .00 13,050 18,146 .7200 ROTAN INSIDE TRACT 316 W/ OF 6670 .95 .00 15,810 13,176 1.2000 ROT AN INSIDE TRACT317 6676 .95 .00 25,250 28,699 .8800 ROTAN LAKEVIEW TR 1 LOT E 8' L 7655 .95 .00 40,320 36,622 1.1000 36 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9134 CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ N/2 OF NE/4 SEC 53 BLK 2 H&TC 1354 S 4/02 34,900 34,000 1.0300 ABST 108 NE/COR OF S/2 SEC 67 1411 C 12/02 20,770 20,000 1.0400 ABST 590 SW/4 SEC 305 BLK 2 H& 3078 S 4/02 156,260 120,820 1.2900 ABST 1404 NW/4 SEC 42 H&TC BLK 3952 S 2/03 75,800 72,000 1.0500 4 SALES CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ ABST 68 SEC 201 BLK 2 H&TC AC 1178 37,780 40,810 .9300 E/PT OF SEC 5 BLK 2 H&TC ACRES 1207 52,450 48,481 1.0800 E/2 OF N 160' SEC 13 BLK 2 H&T 1234 12,960 14,400 .9000 NW/4 SEC 59 H&TC ACS 152 1382 67,550 77,520 .8700 ABST 109 SWX 69 BLK 2 H&TC ACS 1414 42,290 49,951 .8500 NW/4 SEC 105 BLK 2 H&TC ACS 1 1431 39,510 45,600 .8700 SEC 111 BLK 2 H&TC 1460 80,220 81,332 .9900
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 6 TIME: 14:01 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 076 Fisher 076-904 Rotan CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ H&TC BLK 2 SEC 121 AC 2..48 1508 115,110 113,623 1.0100 H&TC BLK 2 SEC 123 AC 1.00 1516 77,430 76,940 1.0100 ABST 127 SEC 123 BLK 2 H&TC A 1517 10,210 12,090 .8400 ABST 0136 SEC 159 BLK 2 H&TC A 1561 87,970 95,025 .9300 ABST 141 SEC 169 N/PT OF BLK 2 1578 22,500 22,950 .9800 ABST 147 SEC 181 BLK 2 ACRES 2 1605 93,740 100,800 .9300 ABST 168 SEC 97 BLK 1 H&TC AC 1680 144,790 163,200 .8900 ABST 200 SEC S/2 SEC 35 BLK 3 1791 127,900 131,040 .9800 ABST 724 SEC 289 BKJ 2 H&TC AC 3238 33,530 32,625 1.0300 ABST 1254 SW/4 SEC 112 BLK 2 H 3528 77,320 80,580 .9600 H&TC SW/4 SEC 160 TRACT 2 ACR 3776 100,100 110,848 .9000 ABST 1377 NE/4 SEC 52 BLK 2 H& 3796 8,100 9,000 .9000 ABST 1451 SEC 6 VT&P ACRES 64 3956 103,680 115,200 .9000 ABST 1793 SEC 174 BLK 2 H&TC 4746 68,010 68,000 1.0000 PRE W N BUTLER 5131 31,530 32,000 .9900 ROTAN INSIDE TRACT 251LOTS 11 6477 16,670 21,270 .7800 23 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9715 CATEGORY F: COMMERCIAL REAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ FAMILY DOLLAR 20300 112,050 111,866 1.0000 ALLSUPS FUEL BUSINESS 20527 18,840 18,843 1.0000 POSEY & SONS 20961 31,000 30,000 1.0300 ALLIED WASTE/ABILENE HAULING/F 21199 58,300 56,300 1.0400 RAGAN TRUCKING 21201 38,100 38,100 1.0000 DELAGELANDEN OPERATIONAL LEASE 21239 33,590 33,588 1.0000 CEF LEASE RESDIUAL HOLDING /FO 21432 348,260 348,255 1.0000 ATEL BUSINESS CREDIT INC 21449 75,890 75,890 1.0000 SENIOR LIVING PROPERTIES LLC 8002 52,010 51,760 1.0000 CITY AUTO 8008 50,000 50,000 1.0000 QUALITY IMPLEMENT CO 8019 157,500 190,000 .8300 THIRFTHWAY GROCERY 8035 245,090 228,110 1.0700 LANDES FURNITURE 8038 122,352 120,302 1.0200 HBC LEASING COMPANY 8040 97,170 92,315 1.0500 NOWLIN FARM SERVICE 8045 56,000 55,870 1.0000
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 7 TIME: 14:01 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 076 Fisher 076-904 Rotan CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ ROTAN ADVANCE 8055 17,915 18,695 .9600 ROTAN INSURANCE AGENCY 8057 16,950 17,950 .9400 ROTAN DELINTING CO INC 8060 20,490 21,539 .9500 VETERINARY HOSPITAL 8061 68,430 72,228 .9500 WHITES TRU VALUE 8062 67,600 66,600 1.0200 WEATHHWEABEE RAY LP FUNERAL HO 8073 46,000 42,500 1.0800 BILLBOARD SIGNS 8088 16,970 19,968 .8500 FIRST NATIONAL BANK 8096 113,137 102,160 1.1100 UPAHAW TRUCKING 8123 173,000 173,580 1.0000 ALLSUPS CONVENIENCE STORE #97 8991 48,440 48,340 1.0000 25 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: .9958
