DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 14:01 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 076 Fisher 076-903 Roby -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXO07B007959 5,661,711 5,444,783 1.0398 TXO07B011416 1,439,440 1,270,922 1.1325 TXO07B013351 19,490 15,652 1.2452 TXO07B015472 23,570 25,054 .9407 TXO07B016688 216,530 217,123 .9972 TXO07B016994 168,370 161,278 1.0439 TXO07B018002 56,270 55,167 1.0199 TXO07B018655 24,910 21,600 1.1532 TXO07B019796 29,200 33,260 .8779 TXO07B021896 62,150 71,388 .8705 TXO07B022966 22,200 21,112 1.0515 TXO07B024023 105,290 113,776 .9254 TXO07B026719 83,530 95,073 .8785 TXO07B027539 166,120 174,448 .9522 TXO07B027723 147,750 151,139 .9775 TXO07B027836 31,650 34,883 .9073 TXO07B028649 1,278,140 1,285,427 .9943 TXO07B028726 1,104,380 1,046,722 1.0550 TXO07B028771 798,710 831,978 .9600 Total Self-Reported Mineral Value: 11,886,740 Divided by ISD Mineral Ratio: 1.0331** Estimated PTD Mineral Value: 11,505,895 ** See Stratified Ratio Detail report for more data
