DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:58 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 073-905 Rosebud-Lott 073 Falls ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 34,089,440 .9457 36,046,780 34,089,440 A. B. MULTI-FAMILY RESIDENCES 806,110 ** 806,110 806,110 B. C. VACANT LOTS 1,436,370 ** 1,436,370 1,436,370 C. D. RURAL REAL (TAXABLE) 52,619,420 .9750 53,969,677 52,619,420 D. F1. COMMERCIAL REAL 5,153,290 ** 5,153,290 5,153,290 F1. F2. INDUSTRIAL REAL 481,740 ** 481,740 481,740 F2. G. OIL, GAS, MINERALS 6,440 ** 6,440 6,440 G. J. UTILITIES 12,961,340 .8989 14,419,112 12,961,340 J. L1. COMMERCIAL PERSONAL 2,652,520 ** 2,652,520 2,652,520 L1. L2. INDUSTRIAL PERSONAL 1,739,650 ** 1,739,650 1,739,650 L2. M. MOBILE HOMES 2,140,080 ** 2,140,080 2,140,080 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 114,086,400 118,851,769 114,086,400 LESS TOTAL DEDUCTIONS: 28,626,452 29,733,292 28,626,452 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 85,459,948 89,118,477 85,459,948 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 20,765,290 20,765,290 -------------- --------- -------------- CAP VALUE LOSS: 0 0 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 7,830,007 8,936,847 ACRES & FRM/RNCH IMPRV: 31,346,650 .9113 34,397,729 ALL OTHER: 31,155 31,155 PROD VAL OF QUAL ACRES: 21,272,770 1.0869 19,571,948 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 28,626,452 29,733,292 TOTAL TAXABLE VALUE: 52,619,420 53,969,677
