DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 7 TIME: 13:56 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 072 Erath 072-910 Morgan Mill -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU072 40003 168,120 171,787 .9786 TXG07B108999 55,760 62,977 .8854 TXG07B109000 62,470 62,664 .9969 TXG07B110807 49,490 50,564 .9787 TXG07B110964 190,070 199,902 .9508 TXG07B113939 251,120 222,841 1.1269 TXG07B114241 134,100 134,654 .9958 TXG07B114346 236,570 235,475 1.0046 TXG07B117694 149,010 141,289 1.0546 TXG07B117695 368,920 357,577 1.0317 TXG07B119211 174,640 177,486 .9839 TXG07B119461 70,250 71,919 .9767 TXG07B121678 177,730 184,753 .9619 TXG07B121708 126,570 123,922 1.0213 TXG07B122763 52,210 50,641 1.0309 TXG07B124175 33,810 34,858 .9699 TXG07B126958 245,620 237,541 1.0340 TXG07B126960 122,790 118,024 1.0403 TXG07B127106 258,230 250,962 1.0289 TXG07B127152 294,490 274,328 1.0734 TXG07B127154 104,450 108,629 .9615 TXG07B127155 339,700 339,283 1.0012 TXG07B127182 145,200 143,017 1.0152 TXG07B127183 200,370 206,037 .9724 TXG07B127185 209,950 231,762 .9058 TXG07B127264 70,820 70,433 1.0054 TXG07B127428 198,180 183,329 1.0810 TXG07B127466 109,730 116,562 .9413 TXG07B145092 184,520 186,707 .9882 Total Self-Reported Mineral Value: 6,251,210 Divided by ISD Mineral Ratio: 1.0074** Estimated PTD Mineral Value: 6,205,291 ** See Stratified Ratio Detail report for more data
