DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:57 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 072-910 Morgan Mill 072 Erath ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 4,277,738 .9528 4,489,649 4,277,738 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 124,710 ** 124,710 124,710 C. D. RURAL REAL (TAXABLE) 26,012,083 1.1673 22,283,957 26,012,083 D. F1. COMMERCIAL REAL 380,650 ** 380,650 380,650 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 6,251,210 1.0074 6,205,291 6,251,210 G. J. UTILITIES 2,099,110 ** 2,099,110 2,099,110 J. L1. COMMERCIAL PERSONAL 340,390 ** 340,390 340,390 L1. L2. INDUSTRIAL PERSONAL 0 ** 0 0 L2. M. MOBILE HOMES 1,172,940 ** 1,172,940 1,172,940 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 5,300 ** 5,300 5,300 S. ------------------- ----------------- ----------------- SUBTOTALS: 40,664,131 37,101,997 40,664,131 LESS TOTAL DEDUCTIONS: 5,659,318 5,908,886 5,659,318 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 35,004,813 31,193,111 35,004,813 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 3,783,259 3,783,259 -------------- --------- -------------- CAP VALUE LOSS: 86,822 91,123 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,780,458 2,025,725 ACRES & FRM/RNCH IMPRV: 21,547,733 1.1824 18,223,725 ALL OTHER: 8,779 8,779 PROD VAL OF QUAL ACRES: 4,464,350 1.0995 4,060,232 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 5,659,318 5,908,886 TOTAL TAXABLE VALUE: 26,012,083 22,283,957
