DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 5 TIME: 13:56 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 072 Erath 072-908 Huckabay -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU072 19300 120,060 99,586 1.2055 TXG07B018581 7,830 7,826 1.0005 TXG07B018587 27,500 29,633 .9280 TXG07B018594 27,220 27,526 .9888 TXG07B018606 90,890 125,307 .7253 TXG07B018607 35,990 34,223 1.0516 TXG07B018618 34,510 53,377 .6465 TXG07B077211 28,820 28,427 1.0138 TXG07B084176 141,780 145,074 .9772 TXG07B094690 52,130 55,892 .9326 TXG07B127218 176,680 202,943 .8705 TXG07B152849 61,900 62,493 .9905 TXG07B187871 777,040 774,965 1.0026 Total Self-Reported Mineral Value: 3,422,780 Divided by ISD Mineral Ratio: .9401** Estimated PTD Mineral Value: 3,640,868 ** See Stratified Ratio Detail report for more data
