DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:57 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 072-904 Bluff Dale 072 Erath ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 6,847,850 .9780 7,001,892 6,847,850 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 24,002,400 1.0958 21,903,997 24,002,400 C. D. RURAL REAL (TAXABLE) 17,779,400 1.1861 14,989,287 17,779,400 D. F1. COMMERCIAL REAL 792,820 ** 792,820 792,820 F1. F2. INDUSTRIAL REAL 276,900 ** 276,900 276,900 F2. G. OIL, GAS, MINERALS 15,940 ** 15,940 15,940 G. J. UTILITIES 5,621,190 ** 5,621,190 5,621,190 J. L1. COMMERCIAL PERSONAL 2,027,120 ** 2,027,120 2,027,120 L1. L2. INDUSTRIAL PERSONAL 0 ** 0 0 L2. M. MOBILE HOMES 299,330 ** 299,330 299,330 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 7,059,130 ** 7,059,130 7,059,130 O. S. SPECIAL INVENTORY 16,510 ** 16,510 16,510 S. ------------------- ----------------- ----------------- SUBTOTALS: 64,738,590 60,004,116 64,738,590 LESS TOTAL DEDUCTIONS: 4,214,719 4,300,877 4,214,719 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 60,523,871 55,703,239 60,523,871 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 3,165,150 3,165,150 -------------- --------- -------------- CAP VALUE LOSS: 88,356 90,344 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 919,273 1,003,443 ACRES & FRM/RNCH IMPRV: 14,109,670 1.2226 11,540,708 ALL OTHER: 41,940 41,940 PROD VAL OF QUAL ACRES: 3,669,730 1.0641 3,448,579 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 4,214,719 4,300,877 TOTAL TAXABLE VALUE: 17,779,400 14,989,287
