Skip to content
Quick Start for:


DATE:   1/22/2004                        COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE:      1
TIME:     13:57                                      2003 PROPERTY VALUE STUDY                                          RPT: VAL7175
                                                 SCHOOL DISTRICT SUMMARY WORKSHEET
                                                         072-904 Bluff Dale
                                                             072 Erath

------------------------------------------------------------------------------------------------------------------------------------
                                                 LOCAL TAX        2003 WTD                 2003 PTD                 2003 VALUE
       CATEGORY                                 ROLL VALUE      MEAN RATIO           VALUE ESTIMATE                   ASSIGNED
------------------------------------------------------------------------------------------------------------------------------------

A.  SINGLE-FAMILY RESIDENCES                     6,847,850           .9780                7,001,892                  6,847,850   A.

B.  MULTI-FAMILY RESIDENCES                              0             **                         0                          0   B.

C.  VACANT LOTS                                 24,002,400          1.0958               21,903,997                 24,002,400   C.

D.  RURAL REAL (TAXABLE)                        17,779,400          1.1861               14,989,287                 17,779,400   D.

F1. COMMERCIAL REAL                                792,820             **                   792,820                    792,820   F1.

F2. INDUSTRIAL REAL                                276,900             **                   276,900                    276,900   F2.

G.  OIL, GAS, MINERALS                              15,940             **                    15,940                     15,940   G.

J.  UTILITIES                                    5,621,190             **                 5,621,190                  5,621,190   J.

L1. COMMERCIAL PERSONAL                          2,027,120             **                 2,027,120                  2,027,120   L1.

L2. INDUSTRIAL PERSONAL                                  0             **                         0                          0   L2.

M.  MOBILE HOMES                                   299,330             **                   299,330                    299,330   M.

N.  INTANGIBLE PERSONAL
      & UNCERTIFIED                                      0                                        0                          0   N.

O.  RESIDENTIAL INVENTORY                        7,059,130             **                 7,059,130                  7,059,130   O.

S.  SPECIAL INVENTORY                               16,510             **                    16,510                     16,510   S.
                                       -------------------                        -----------------          -----------------
    SUBTOTALS:                                  64,738,590                               60,004,116                 64,738,590

LESS TOTAL DEDUCTIONS:                           4,214,719                                4,300,877                  4,214,719
                                       -------------------                        -----------------          -----------------
TOTAL TAXABLE VALUE:                            60,523,871                               55,703,239                 60,523,871   T2*

** NO SAMPLE FOR CATEGORY                                 * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4)

-----------------------------------------------------------   ----------------------------------------------------------------------
   DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE                                           CATEGORY D RECAP
-----------------------------------------------------------   ----------------------------------------------------------------------
                                                                                                         2003 PTD
                        LOCAL REPORTED      PTD ESTIMATE                                                 WTD MEAN     PTD VALUE
                       -----------------  -----------------                              LOCAL TAX ROLL   RATIO       ESTIMATE
   HOMESTEAD & VETS:           3,165,150          3,165,150                              --------------  --------- --------------
     CAP VALUE LOSS:              88,356             90,344   MKT VALUE OF NON-QUAL
   OVER 65 FRZ LOSS:             919,273          1,003,443   ACRES & FRM/RNCH IMPRV:        14,109,670   1.2226       11,540,708
          ALL OTHER:              41,940             41,940   PROD VAL OF QUAL ACRES:         3,669,730   1.0641        3,448,579
                       -----------------  -----------------                              --------------            --------------
   TOTAL DEDUCTIONS:           4,214,719          4,300,877      TOTAL TAXABLE VALUE:        17,779,400                14,989,287