DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:57 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 072-903 Stephenville 072 Erath ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 345,597,732 1.0109 341,871,334 345,597,732 A. B. MULTI-FAMILY RESIDENCES 24,732,750 ** 24,732,750 24,732,750 B. C. VACANT LOTS 9,114,825 ** 9,114,825 9,114,825 C. D. RURAL REAL (TAXABLE) 144,336,589 1.0686 135,071,928 144,336,589 D. F1. COMMERCIAL REAL 152,734,871 .9430 161,966,989 152,734,871 F1. F2. INDUSTRIAL REAL 25,670,490 ** 25,670,490 25,670,490 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 27,283,550 ** 27,283,550 27,283,550 J. L1. COMMERCIAL PERSONAL 75,547,248 1.0137 74,526,239 75,547,248 L1. L2. INDUSTRIAL PERSONAL 106,179,920 ** 106,179,920 106,179,920 L2. M. MOBILE HOMES 10,503,250 ** 10,503,250 10,503,250 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 1,353,835 ** 1,353,835 1,353,835 O. S. SPECIAL INVENTORY 5,856,820 ** 5,856,820 5,856,820 S. ------------------- ----------------- ----------------- SUBTOTALS: 928,911,880 924,131,930 928,911,880 LESS TOTAL DEDUCTIONS: 168,406,894 167,222,913 168,406,894 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 760,504,986 756,909,017 760,504,986 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 79,267,419 79,267,419 -------------- --------- -------------- CAP VALUE LOSS: 1,729,845 1,711,193 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 41,269,820 40,104,491 ACRES & FRM/RNCH IMPRV: 129,553,319 1.0605 122,162,488 ALL OTHER: 46,139,810 46,139,810 PROD VAL OF QUAL ACRES: 14,783,270 1.1452 12,909,440 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 168,406,894 167,222,913 TOTAL TAXABLE VALUE: 144,336,589 135,071,928
