DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 13:56 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 072 Erath 072-902 Dublin CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ A0557 MEISENHELTER EMANUEL R000023174 B 8/02 65,000 72,590 65,000 1.1200 A0753 THOMAS WILLIAM R000025819 B 7/02 84,000 87,170 84,000 1.0400 S9002 BELFAST ADDITION; R000034666 C 6/02 50,000 46,500 50,000 .9300 S9007 CHAPMAN 1ST ADDITION R000034782 C 11/02 86,000 84,350 86,000 .9800 S9009 CITY ADDITION R000034914 B 10/02 65,000 63,450 65,000 .9800 S9009 CITY ADDITION; R000034930 C 7/02 52,500 65,590 52,500 1.2500 S9009 CITY ADDITION R000034987 C 3/02 19,000 19,770 19,000 1.0400 S9009 CITY ADDITION R000035033/34 W 7/02 28,000 37,470 28,000 1.3400 S9009 CITY ADDITION R000035161 W 4/02 12,000 16,430 12,000 1.3692 S9009 CITY ADDITION; R000035177 B 5/02 22,000 20,240 22,000 .9200 S9009 CITY ADDITION; R000035224 C 6/02 53,000 52,080 53,000 .9826 S9009 CITY ADDITION R000035233 B 4/02 52,000 49,670 52,000 .9552 S9009 CITY ADDITION; R000035238 C 7/02 36,301 34,630 36,301 .9540 S9009 CITY ADDITION; R000035252 C 6/02 34,000 36,640 34,000 1.0776 S9009 CITY ADDITION; R000035423 C 2/03 25,000 29,240 25,000 1.1696 S9009 CITY ADDITION; R000035494 C 5/03 60,000 65,980 60,000 1.0997 S9012 DAVIS 1ST ADDITION R000035664 C 4/02 87,500 84,560 87,500 .9664 S9017 GRANDVIEW ADDITION; R000035954 C 2/03 15,750 15,460 15,750 .9816 S9019 HARBIN FIRST ADDITION R000036068 B 8/02 90,000 98,640 90,000 1.0960 S9021 HIGGINBOTHOM ADDITION R000036149 B 1/03 17,500 17,320 17,500 .9897 S9021 HIGGINBOTHOM ADDITION R000036159 C 10/02 8,000 20,350 8,000 2.5438 S9022 HILLCREST ADDITION R000036181 B 2/02 54,500 57,240 54,500 1.0500 S9022 HILLCREST ADDITION R000036209 C 6/02 66,500 55,710 64,268 .8700 S9024 IVEY ADDITION R000036229 C 1/02 19,995 23,680 19,995 1.1843 S9026 KEITH ADDITION R000036349 C 4/02 49,000 44,840 49,000 .9151 S9026 KEITH ADDITION; R000036391 C 12/02 50,000 47,210 50,000 .9442 S9029 MILLS ADDITION; R000036534 C 5/03 26,000 21,710 26,000 .8350 S9030 NORTH SIDE ADDITION R000036623 C 3/02 45,000 43,380 45,000 .9600 S9030 NORTH SIDE ADDITION R000036641 C 5/03 38,000 37,910 38,000 .9976 S9031 O BRIEN ADDITION; R000036806 C 8/02 24,800 25,500 24,800 1.0282 S9033 ROSS ADDITION; R000036892 C 5/03 20,077 16,740 20,077 .8338 S9033 ROSS ADDITION; R000036896 C 2/02 37,000 35,870 37,000 .9695 S9040 C C YOUNG SUBDIVISI R000037478 C 5/02 32,000 36,310 32,000 1.1347 S9040 C C YOUNG SUBDIVISION R000037479 C 11/02 29,000 29,350 29,000 1.0121 S9022 HILLCREST ADDITION R000050592/91 W 6/02 60,000 66,000 60,000 1.1000 A0539 MCMAHAN MARTIN; R000053944 B 9/02 68,000 68,080 68,000 1.0012 A0019 ALLEN WILLIAM; R000054702 C 12/02 33,000 30,140 33,000 .9133 S9039 LEATHERWOOD ESTATES R000060631 C 5/02 155,000 160,280 155,000 1.0341 A0539 MCMAHAN MARTIN; R000063766 B 11/02 68,000 66,880 68,000 .9835 A0785 TOWNSEND JANE J R000068720 C 2/02 87,000 82,220 87,000 .9451 S9009 CITY ADDITION; R000068823 C 6/02 34,000 33,040 34,000 .9718 A0280 FREEMAN THOMAS S; R000069134 C 10/02 88,500 107,820 88,500 1.2183 S9014 DOBKINS 2ND ADDITION R000070394 C 2/03 36,000 34,170 36,000 .9492 S9030 NORTH SIDE ADDITION R00036641B B 6/02 42,500 37,910 42,500 .8920 44 SALESDATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 13:56 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 072 Erath 072-902 Dublin CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ 1AC A594 NEELEY R000023356 1.00 .00 62,260 67,565 .9200 .37AC A753 THOMAS R000025884 1.00 .00 56,770 63,025 .9000 LT 27 BLK 8 CITY ADDN R000034959 1.00 .00 68,890 63,607 1.0800 ALL 24 & PT 25 BLK 1 HARBIN 1S R000036064 1.00 .00 88,790 86,326 1.0300 ALL 27 & PT 28 BLK 1 HARBIN 1S R000036066 1.00 .00 87,560 80,338 1.0900 LT 55 BLK 1 HARBIN 2ND ADDN R000036084 1.00 .00 68,140 70,207 .9700 PT 67 & 68 BLK 1 HARBIN 2ND AD R000036094 1.00 .00 153,360 159,274 .9600 56C BLK 1 HARBIN SECOND ADDN R000036100 1.00 .00 113,140 127,865 .8800 LT 74 HARBIN 2ND ADDN (.36AC) R000036107 1.00 .00 86,020 86,366 1.0000 BLK 19 LT 2B KEITH ADDN R000036364 1.00 .00 71,550 64,589 1.1100 E PT 4 BLK 27 KEITH ADDN R000036398 1.00 .00 14,240 16,918 .8400 LT 9 BLK 4 LEATHERWOOD ADDN R000036456 1.00 .00 76,000 82,567 .9200 LT 4 BLK 12 NORTH SIDE ADDN R000036601 1.00 .00 70,910 70,769 1.0000 LT 5 BLK 14 NORTH SIDE ADDN R000036618 1.00 .00 58,970 61,963 .9500 LT 3 BLK 20 NORTH SIDE ADDN R000036637 1.00 .00 22,320 18,851 1.1800 LT 10 BLK 21 NORTH SIDE ADDN R000036662 1.00 .00 59,870 63,888 .9400 LT 8 BLK 13 O'BRIEN R000036802 1.00 .00 27,590 18,013 1.5300 LT 1 BLK 14 O'BRIEN ADDN R000036811 1.00 .00 55,250 49,934 1.1100 LT 2 BLK 1 TRAVIS ADDN R000037358 1.00 .00 119,000 108,432 1.1000 PT LT 1 BLK 68 CITY ADDN R000061019 1.00 .00 94,080 100,161 .9400 1.551AC A551 MILLER R000061932 1.00 .00 84,150 87,698 .9600 21 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: 1.0190 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 10.61AC A115 BRYAN R000016525/43187 C 6/02 69,010 65,000 1.0617 91.06AC A169 CARTER R000017370/19385 W 9/02 188,790 120,000 1.5733 38.304AC A218 DESPALLIER R000018042/17094 C 6/02 191,050 185,000 1.0327 A0289 GAYLOR JOHN; R000018916 C 12/02 62,310 320,000 .1947 122.01AC A295 GARRETT R000018977 C 5/03 113,020 117,000 .9660 156.013AC A331 HADEN R000019404/01 C 11/02 282,730 260,000 1.0874 4.484AC A0339C ETRRCO R000019681 C 2/02 27,460 25,000 1.0984 96.06AC A343 HUNTER R000019864/62468 C 6/03 119,500 121,075 .9870
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 4 TIME: 13:56 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 072 Erath 072-902 Dublin CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 40AC A529 MATSON R000022827/29/70124/26/70 C 12/02 260,790 200,000 1.3040 72AC A664 ROBERTS R000024800 C 8/02 89,640 80,000 1.1200 S5900 SIMS ADDITION R000025139 C 4/03 154,480 110,000 1.4000 147AC A757 TANDY R000025988 C 9/02 149,100 124,950 1.1933 171.662AC A922 HOOD CO SCH LND R000027144/65930/66003 C 6/02 210,100 205,994 1.0200 5.5AC A991 PERRY R000027421/43124 C 8/02 79,890 85,000 .9400 123.53AC A1120 PITTS R000027935/25833/28092 C 6/03 129,630 135,883 .9540 S6750 TIMBER HILLS ADDITION R000034479 C 5/02 71,860 71,760 1.0014 30.025AC A724 SHAPARD R000044451 C 4/03 28,170 20,000 1.4085 28.33AC A39 BRADLEY R00015109/10 B 3/03 73,030 69,500 1.0508 497.73AC A71 BOSWELL R00015950/49/16573/18990/ C 3/02 529,520 355,000 1.4916 10.10AC A163 CORBIN R00017233 W 3/03 11,310 60,000 .1885 54.34AC A331 HADEN R00019384/82 C 3/02 151,970 180,000 .8443 21 SALES STRATIFIED WEIGHTED MEAN RATIO: 1.0282 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ A0753 THOMAS WILLIAM; R000025912/35464 C 7/02 129,000 110,330 129,000 .8600 S9026 KEITH ADDITION; R000036302 C 3/03 45,000 167,130 45,000 3.7140 S9009 CITY ADDITION; R000061954 C 3/02 25,000 30,430 25,000 1.2172 A0018 ALLEN WILLIAM R000070316 C 1/03 50,000 58,260 50,000 1.1652 4 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 2AC A39 BRADLEY R000015165 .00 1.00 .00 795,520 859,508 .9300 .132AC BEING 1 & 2 BLK 2 BISHO R000034694 .00 1.00 .00 452,510 541,070 .8400 LT 4 BLK 2 BISHOP 1ST R000034696 .00 1.00 .00 60,200 57,394 1.0500 N/2 3 BLK 5 BISHOP 1ST R000034709 .00 1.00 .00 21,430 20,240 1.0600 S25' OF N 30' LT 3 BLK 6 BISHO R000034721 .00 1.00 .00 37,460 29,808 1.2600 N 30' 4 & ALL 5 BLK 6 BISHOP 1 R000034724 .00 1.00 .00 45,130 36,794 1.2300 PT LT 4 BLK 1 BURK ADDN R000034754 .00 1.00 .00 93,050 93,518 .9900 LY\T 6 BLK 1 BURK ADDN R000034757 .00 1.00 .00 39,480 27,282 1.4500 13A BLK 1 CITY ADDN R000034849 .00 1.00 .00 236,360 511,778 .4600
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 5 TIME: 13:56 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 072 Erath 072-902 Dublin CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ PT LT 4 BLK 7 CITY ADDN R000034901 .00 1.00 .00 80,080 69,284 1.1600 PT 3 & 4 BLK 8 CITY ADDN R000034936 .00 1.00 .00 153,900 166,717 .9200 1R BLK 42 CITY ADDN R000035258 .00 1.00 .00 172,210 234,537 .7300 4A BLK 42 CITY ADDN R000035268 .00 1.00 .00 22,870 20,694 1.1100 LT 7 BLKI 49 CITY ADDN R000035300 .00 1.00 .00 108,620 108,041 1.0100 .802AC OF BLK 50 CITY ADDN R000035301 .00 1.00 .00 163,690 125,226 1.3100 19 BLK 50 CITY ADDN R000035338 .00 1.00 .00 34,380 56,001 .6100 S PT LT 9 BLK 52 CITY ADDN R000035373 .00 1.00 .00 212,490 241,701 .8800 ALL 5 & PT 4 BLK 3 DAVIS 1ST A R000035667 .00 1.00 .00 263,450 320,351 .8200 2-6 & 13-16 & PT ALLEY BLK 10 R000035750 .00 1.00 .00 620,110 445,204 1.3900 5 BLK 11 DAVIS 2ND R000035765 .00 1.00 .00 36,580 36,685 1.0000 10-14 BLK 11 & 8-12 BLK 12 DAV R000035770 .00 1.00 .00 174,670 241,104 .7200 PT 1 & ALL 2 BLK 2 DOBKINS 1ST R000035862 .00 1.00 .00 346,360 388,064 .8900 LT 1 BLK 1 TCRR ADDN R000035994 .00 1.00 .00 84,780 43,338 1.9600 11 & 12 BLK 6 TCRRADDN R000036022 .00 1.00 .00 32,560 32,005 1.0200 2B BLK 3 HIGGINBOTHOM ADDN R000036142 .00 1.00 .00 142,850 248,650 .5700 1-6 TR 1 JOHNSON ADDN R000036246 .00 1.00 .00 203,480 374,097 .5400 PT 9 & ALL 10 BLK 2 KEITH ADDN R000036280 .00 1.00 .00 36,960 32,627 1.1300 1-4 BLK 3 KEITH ADDN R000036281 .00 1.00 .00 79,170 179,783 .4400 .487AC OF BLK 7 KEITH ADDN R000036300 .00 1.00 .00 194,410 324,926 .6000 PT 4-7 BLK 17 KEITH ADDN R000036320 .00 1.00 .00 231,220 147,352 1.5700 1 BLK 24 NORTH SIDE ADDN R000036681 .00 1.00 .00 66,110 104,540 .6300 PT BLK 15 DAVIS 2ND ADDN R000059552 .00 1.00 .00 113,950 123,227 .9200 2AC A705 SWOR R000064449 .00 1.00 .00 88,150 138,816 .6400 PT BLK 8 CITY ADDN R000064859 .00 1.00 .00 122,620 132,375 .9300 3.06AC A557 MEISENHELTER R000067859 .00 1.00 .00 57,650 54,401 1.0600 ALL 1 & 2 & PT 14 BLK 24 CITY R000067953 .00 1.00 .00 183,510 292,799 .6300 36 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: .8852 CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ HARRELL FUNERAL HOME P000013729 57,010 52,359 1.0900 BIRDSONG PEANUTS P000014041 2,151,390 2,151,392 1.0000 STEVENS WELDING SERVICE & CONS P000050974 29,640 25,466 1.1600 DUBLIN NATIONAL BANK P000055050 172,820 154,144 1.1200 EL DORADO CHEMICAL CO P000061087 407,785 407,780 1.0000 VETERINARIANS OUTLET INC P000061338 570,240 570,241 1.0000
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 6 TIME: 13:56 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 072 Erath 072-902 Dublin CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ DUBLIN PAWN & SALES P000062176 57,198 57,198 1.0000 DAVID'S SUPERMARKET P000063869 359,970 333,284 1.0800 PRIME BUILDING COMPONETS LLC P000065246 94,980 94,980 1.0000 CIT GROUP/EQUIP FINANCING INC P000066437 203,490 192,028 1.0600 DOLGENCORP STORE # 01461 P000066671 175,970 172,629 1.0200 WELLS FARGO EQUIPMENT FINANCE P000066844 169,020 180,852 .9300 GOLDEN PEANUT CO P000066990 52,380 52,377 1.0000 COLONIAL PACIFIC LEASING P000067035 19,440 16,445 1.1800 FARM CREDIT LEASING P000067050 14,720 14,392 1.0200 DAIRY SOLUTIONS INC. P000067268 102,220 97,603 1.0500 DEERE CREDIT INC. P000067480 12,024 10,974 1.1000 SONIC DRIVE INN INC P000067661 134,670 134,669 1.0000 GELCO CORP P000067770 18,279 17,068 1.0700 CIT GROUP/EQPT FINANCING INC. P000067787 56,120 53,253 1.0500 CATERPILLAR FINANCIAL SERVICES P000067792 165,020 161,006 1.0200 21 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: 1.0312
