DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:56 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 072 Erath 072-902 Dublin +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 13,590 | 0 0 0 Untested | 392 2,600,389 Untested 2,600,389 | |N1 13,591 31,500 | 16 350,080 / 325,904 = 1.0742 | 518 12,417,117 / 1.0742 = 11,559,409 | |N2 31,501 52,280 | 15 607,630 / 616,801 = .9851 | 288 12,411,895 / .9851 = 12,599,629 | |N3 52,281 74,340 | 18 1,154,130 / 1,132,815 = 1.0188 | 188 12,375,344 / 1.0188 = 12,146,981 | |N4 74,341 & UP | 16 1,607,140 / 1,597,027 = 1.0063 | 123 12,411,895 / 1.0063 = 12,334,190 | | | | | | Random Totals: | 65 | 1,117 49,616,251 48,640,209 | | Untested Totals: | | 392 2,600,389 2,600,389 | | |----- |------- -------------- -------------- | | Category Totals: | 65 | 1,509 52,216,640 / 51,240,598 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0190 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 15 699,650 Untested 699,650 | | | | | | Untested Totals: | | 15 699,650 699,650 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 15 699,650 / 699,650 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 810 | 0 0 0 Untested | 306 133,307 Untested 133,307 | |N1 811 1,890 | 0 0 0 Untested | 309 505,493 Untested 505,493 | |N2 1,891 3,230 | 0 0 0 Untested | 158 501,838 Untested 501,838 | |N3 3,231 5,100 | 0 0 0 Untested | 101 519,039 Untested 519,039 | |N4 5,101 & UP | 0 0 0 Untested | 55 490,442 Untested 490,442 | | | | | | Untested Totals: | | 929 2,150,119 2,150,119 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 929 2,150,119 / 2,150,119 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 13:56 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 072 Erath 072-902 Dublin +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 14,780 | 0 0 0 Untested | 108 664,940 Untested 664,940 | |N1 14,781 67,070 | 14 579,500 / 583,471 = .9932 | 85 3,171,871 / .9932 = 3,193,587 | |N2 67,071 138,730 | 9 880,750 / 1,017,382 = .8657 | 29 3,259,011 / .8657 = 3,764,596 | |N3 138,731 237,800 | 12 2,235,920 / 2,953,887 = .7569 | 16 3,331,403 / .7569 = 4,401,378 | |N4 237,801 & UP | 5* 2,477,950 2,554,197 Censused | 5 2,477,950 Censused 2,554,197 | | | | | | Random Totals: | 35 | 130 9,762,285 11,359,561 | | Exception Totals: | 5 | 5 2,477,950 2,554,197 | | Untested Totals: | | 108 664,940 664,940 | | |----- |------- -------------- -------------- | | Category Totals: | 40 | 243 12,905,175 / 14,578,698 | | |===== |======= ============== ============== | | | | Final Category Ratio: .8852 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 0 0 Untested 0 | | | | | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 0 0 / 0 | | |===== |======= ============== ============== | | | | Final Category Ratio: .0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 10,260 | 0 0 0 Untested | 180 611,152 Untested 611,152 | |N1 10,261 56,670 | 7 202,603 / 189,975 = 1.0665 | 118 2,961,737 / 1.0665 = 2,777,062 | |N2 56,671 167,500 | 6 611,098 / 597,815 = 1.0222 | 30 2,959,263 / 1.0222 = 2,894,994 | |N3 167,501 368,070 | 5 1,081,270 / 1,032,937 = 1.0468 | 12 2,969,160 / 1.0468 = 2,836,416 | |N4 368,071 & UP | 3* 3,129,415 3,129,413 Censused | 3 3,129,415 Censused 3,129,413 | | | | | | Random Totals: | 18 | 160 8,890,160 8,508,472 | | Exception Totals: | 3 | 3 3,129,415 3,129,413 | | Untested Totals: | | 180 611,152 611,152 | | |----- |------- -------------- -------------- | | Category Totals: | 21 | 343 12,630,727 / 12,249,037 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0312 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+
