DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 8 TIME: 13:55 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet TORNILLO / 071-908-071 EL PASO / 071 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 45000 250,050 226,380 1.1046 51003 2,155,670 2,259,488 .9541 Totals: 2,405,720 2,485,868 .9678 Utility Weighted Mean Ratio For Sample: .9678 Total Self-Reported Utility Value (J1-J8): 3,824,852 Divided By ISD Utility Weighted Mean Ratio: .9678 Estimated PTD Utility Market Value: 3,952,110
