DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:55 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 071-908 Tornillo 071 El Paso ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 19,954,852 .9861 20,236,134 19,954,852 A. B. MULTI-FAMILY RESIDENCES 293,045 ** 293,045 293,045 B. C. VACANT LOTS 1,276,392 ** 1,276,392 1,276,392 C. D. RURAL REAL (TAXABLE) 10,982,019 .9418 11,660,304 10,982,019 D. F1. COMMERCIAL REAL 3,710,261 .9417 3,939,961 3,710,261 F1. F2. INDUSTRIAL REAL 493,132 ** 493,132 493,132 F2. G. OIL, GAS, MINERALS 5,120 ** 5,120 5,120 G. J. UTILITIES 3,824,852 .9678 3,952,110 3,824,852 J. L1. COMMERCIAL PERSONAL 1,902,220 ** 1,902,220 1,902,220 L1. L2. INDUSTRIAL PERSONAL 239,175 ** 239,175 239,175 L2. M. MOBILE HOMES 1,054,306 ** 1,054,306 1,054,306 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 1,236,940 ** 1,236,940 1,236,940 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 44,972,314 46,288,839 44,972,314 LESS TOTAL DEDUCTIONS: 4,968,075 4,989,922 4,968,075 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 40,004,239 41,298,917 40,004,239 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 4,636,246 4,636,246 -------------- --------- -------------- CAP VALUE LOSS: 28,001 28,396 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 181,584 203,036 ACRES & FRM/RNCH IMPRV: 4,190,564 .9874 4,244,039 ALL OTHER: 122,244 122,244 PROD VAL OF QUAL ACRES: 6,791,455 .9158 7,416,265 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 4,968,075 4,989,922 TOTAL TAXABLE VALUE: 10,982,019 11,660,304
