DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:55 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 071-904 San Elizario 071 El Paso ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 80,996,992 1.0101 80,187,102 80,996,992 A. B. MULTI-FAMILY RESIDENCES 1,275,940 ** 1,275,940 1,275,940 B. C. VACANT LOTS 8,794,991 .9820 8,956,203 8,794,991 C. D. RURAL REAL (TAXABLE) 9,660,460 .9468 10,203,459 9,660,460 D. F1. COMMERCIAL REAL 4,928,678 ** 4,928,678 4,928,678 F1. F2. INDUSTRIAL REAL 25,076 ** 25,076 25,076 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 4,195,832 ** 4,195,832 4,195,832 J. L1. COMMERCIAL PERSONAL 2,241,207 ** 2,241,207 2,241,207 L1. L2. INDUSTRIAL PERSONAL 140,692 ** 140,692 140,692 L2. M. MOBILE HOMES 2,527,164 ** 2,527,164 2,527,164 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 2,604,213 ** 2,604,213 2,604,213 O. S. SPECIAL INVENTORY 40,250 ** 40,250 40,250 S. ------------------- ----------------- ----------------- SUBTOTALS: 117,431,495 117,325,816 117,431,495 LESS TOTAL DEDUCTIONS: 24,092,573 23,997,656 24,092,573 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 93,338,922 93,328,160 93,338,922 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 22,312,556 22,312,556 -------------- --------- -------------- CAP VALUE LOSS: 108,678 107,591 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,283,565 1,189,735 ACRES & FRM/RNCH IMPRV: 6,175,148 1.0133 6,094,097 ALL OTHER: 387,774 387,774 PROD VAL OF QUAL ACRES: 3,485,312 .8481 4,109,362 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 24,092,573 23,997,656 TOTAL TAXABLE VALUE: 9,660,460 10,203,459
