DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:55 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 071-903 Fabens 071 El Paso ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 65,040,280 .9848 66,044,151 65,040,280 A. B. MULTI-FAMILY RESIDENCES 2,324,874 ** 2,324,874 2,324,874 B. C. VACANT LOTS 4,576,535 ** 4,576,535 4,576,535 C. D. RURAL REAL (TAXABLE) 22,326,254 .9421 23,697,499 22,326,254 D. F1. COMMERCIAL REAL 15,716,915 .9389 16,739,711 15,716,915 F1. F2. INDUSTRIAL REAL 2,822,491 ** 2,822,491 2,822,491 F2. G. OIL, GAS, MINERALS 2,042 ** 2,042 2,042 G. J. UTILITIES 5,571,761 ** 5,571,761 5,571,761 J. L1. COMMERCIAL PERSONAL 23,550,362 .9923 23,733,107 23,550,362 L1. L2. INDUSTRIAL PERSONAL 3,709,579 ** 3,709,579 3,709,579 L2. M. MOBILE HOMES 2,173,248 ** 2,173,248 2,173,248 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 400,282 ** 400,282 400,282 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 148,214,623 151,795,280 148,214,623 LESS TOTAL DEDUCTIONS: 42,152,381 42,358,647 42,152,381 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 106,062,242 109,436,633 106,062,242 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 21,144,663 21,144,663 -------------- --------- -------------- CAP VALUE LOSS: 16,011 16,258 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,156,420 2,362,439 ACRES & FRM/RNCH IMPRV: 10,491,108 1.0172 10,313,712 ALL OTHER: 18,835,287 18,835,287 PROD VAL OF QUAL ACRES: 11,835,146 .8843 13,383,787 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 42,152,381 42,358,647 TOTAL TAXABLE VALUE: 22,326,254 23,697,499
