DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:55 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 071-901 Clint 071 El Paso ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 298,029,477 .9360 318,407,561 298,029,477 A. B. MULTI-FAMILY RESIDENCES 4,146,298 ** 4,146,298 4,146,298 B. C. VACANT LOTS 44,467,372 .9674 45,965,859 44,467,372 C. D. RURAL REAL (TAXABLE) 44,961,330 1.0662 42,171,555 44,961,330 D. F1. COMMERCIAL REAL 35,128,620 .9652 36,395,172 35,128,620 F1. F2. INDUSTRIAL REAL 6,692,352 ** 6,692,352 6,692,352 F2. G. OIL, GAS, MINERALS 57,600 ** 57,600 57,600 G. J. UTILITIES 30,789,443 1.0465 29,421,350 30,789,443 J. L1. COMMERCIAL PERSONAL 22,627,849 .9986 22,659,572 22,627,849 L1. L2. INDUSTRIAL PERSONAL 6,059,098 ** 6,059,098 6,059,098 L2. M. MOBILE HOMES 9,649,937 ** 9,649,937 9,649,937 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 8,680,119 ** 8,680,119 8,680,119 O. S. SPECIAL INVENTORY 55,217 ** 55,217 55,217 S. ------------------- ----------------- ----------------- SUBTOTALS: 511,344,712 530,361,690 511,344,712 LESS TOTAL DEDUCTIONS: 75,821,015 77,338,024 75,821,015 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 435,523,697 453,023,666 435,523,697 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 69,262,235 69,262,235 -------------- --------- -------------- CAP VALUE LOSS: 441,917 472,134 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,859,122 4,345,914 ACRES & FRM/RNCH IMPRV: 40,749,670 1.0905 37,367,877 ALL OTHER: 3,257,741 3,257,741 PROD VAL OF QUAL ACRES: 4,211,660 .8768 4,803,678 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 75,821,015 77,338,024 TOTAL TAXABLE VALUE: 44,961,330 42,171,555
