DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 10 TIME: 13:52 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet MAYPEARL / 070-915-070 ELLIS / 070 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 28,190 25,169 1.1200 33005 2,742,500 2,832,984 .9681 41001 832,730 913,255 .9118 41002 338,368 343,469 .9851 61032 1,951,970 1,993,114 .9794 61109 427,240 542,752 .7872 63018 2,109,570 2,325,392 .9072 63045 1,525,420 1,527,278 .9988 Totals: 9,955,988 10,503,413 .9479 Utility Weighted Mean Ratio For Sample: .9479 Total Self-Reported Utility Value (J1-J8): 11,137,240 Divided By ISD Utility Weighted Mean Ratio: .9479 Estimated PTD Utility Market Value: 11,749,383
