DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:52 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 070-915 Maypearl 070 Ellis ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 89,187,050 1.0245 87,054,222 89,187,050 A. B. MULTI-FAMILY RESIDENCES 233,970 ** 233,970 233,970 B. C. VACANT LOTS 3,156,780 ** 3,156,780 3,156,780 C. D. RURAL REAL (TAXABLE) 38,711,750 .7994 48,423,635 38,711,750 D. F1. COMMERCIAL REAL 2,773,300 ** 2,773,300 2,773,300 F1. F2. INDUSTRIAL REAL 122,830 ** 122,830 122,830 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 11,137,240 .9479 11,749,383 11,137,240 J. L1. COMMERCIAL PERSONAL 890,740 ** 890,740 890,740 L1. L2. INDUSTRIAL PERSONAL 0 ** 0 0 L2. M. MOBILE HOMES 1,835,080 ** 1,835,080 1,835,080 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 1,029,140 ** 1,029,140 1,029,140 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 149,077,880 157,269,080 149,077,880 LESS TOTAL DEDUCTIONS: 23,108,711 22,716,674 23,108,711 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 125,969,169 134,552,406 125,969,169 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 14,789,969 14,789,969 -------------- --------- -------------- CAP VALUE LOSS: 4,282,730 4,180,312 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 4,001,708 3,712,089 ACRES & FRM/RNCH IMPRV: 35,054,100 .7784 45,033,530 ALL OTHER: 34,304 34,304 PROD VAL OF QUAL ACRES: 3,657,650 1.0789 3,390,105 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 23,108,711 22,716,674 TOTAL TAXABLE VALUE: 38,711,750 48,423,635
