DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:52 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 070 Ellis 070-912 Waxahachie +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 40,490 | 0 0 0 Untested | 1,777 44,030,367 Untested 44,030,367 | |N1 40,491 90,850 | 14 1,043,170 / 1,014,604 = 1.0282 | 2,931 209,232,302 / 1.0282 = 203,493,777 | |N2 90,851 125,570 | 14 1,544,710 / 1,551,475 = .9956 | 1,831 209,144,241 / .9956 = 210,068,543 | |N3 125,571 176,590 | 13 1,872,790 / 1,805,057 = 1.0375 | 1,321 209,144,241 / 1.0375 = 201,584,811 | |N4 176,591 & UP | 14 3,533,260 / 3,580,450 = .9868 | 843 209,144,241 / .9868 = 211,941,874 | | | | | | Random Totals: | 55 | 6,926 836,665,025 827,089,005 | | Untested Totals: | | 1,777 44,030,367 44,030,367 | | |----- |------- -------------- -------------- | | Category Totals: | 55 | 8,703 880,695,392 / 871,119,372 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0110 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 41,580 | 0 0 0 Untested | 75 3,335,578 Untested 3,335,578 | |N1 41,581 127,900 | 0 0 0 Untested | 194 15,889,116 Untested 15,889,116 | |N2 127,901 1,901,540 | 0 0 0 Untested | 23 17,112,384 Untested 17,112,384 | |N3 1,901,541 3,370,760 | 0 0 0 Untested | 4 15,140,449 Untested 15,140,449 | |N4 3,370,761 & UP | 0 0 0 Untested | 2 15,367,723 Untested 15,367,723 | | | | | | Untested Totals: | | 298 66,845,250 66,845,250 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 298 66,845,250 / 66,845,250 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 13:52 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 070 Ellis 070-912 Waxahachie +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 4,250 | 0 0 0 Untested | 786 1,995,570 Untested 1,995,570 | |N1 4,251 20,000 | 0 0 0 Untested | 788 9,619,672 Untested 9,619,672 | |N2 20,001 44,190 | 0 0 0 Untested | 288 9,068,627 Untested 9,068,627 | |N3 44,191 257,080 | 0 0 0 Untested | 114 9,462,231 Untested 9,462,231 | |N4 257,081 & UP | 0 0 0 Untested | 17 9,214,260 Untested 9,214,260 | | | | | | Untested Totals: | | 1,993 39,360,360 39,360,360 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 1,993 39,360,360 / 39,360,360 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 69,080 | 0 0 0 Untested | 226 8,917,983 Untested 8,917,983 | |N1 69,081 284,230 | 14 1,953,240 / 1,901,347 = 1.0273 | 271 42,659,769 / 1.0273 = 41,526,106 | |N2 284,231 816,740 | 7 3,010,630 / 3,127,855 = .9625 | 78 42,302,335 / .9625 = 43,950,478 | |N3 816,741 1,791,600 | 8 9,109,840 / 11,413,307 = .7982 | 33 42,570,411 / .7982 = 53,333,013 | |N4 1,791,601 & UP | 8* 27,592,160 32,518,454 Censused | 8 27,592,160 Censused 32,518,454 | | | | | | Random Totals: | 29 | 382 127,532,515 138,809,597 | | Exception Totals: | 8 | 8 27,592,160 32,518,454 | | Untested Totals: | | 226 8,917,983 8,917,983 | | |----- |------- -------------- -------------- | | Category Totals: | 37 | 616 164,042,658 / 180,246,034 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9101 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 13:52 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 070 Ellis 070-912 Waxahachie +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 0 0 Untested 0 | | | | | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 0 0 / 0 | | |===== |======= ============== ============== | | | | Final Category Ratio: .0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 19,420 | 0 0 0 Untested | 643 4,043,286 Untested 4,043,286 | |N1 19,421 119,570 | 7 451,830 / 481,615 = .9382 | 361 19,331,456 / .9382 = 20,604,835 | |N2 119,571 295,900 | 6 1,132,010 / 1,115,633 = 1.0147 | 104 19,307,099 / 1.0147 = 19,027,396 | |N3 295,901 1,206,050 | 6 4,194,730 / 4,326,402 = .9696 | 37 19,875,432 / .9696 = 20,498,589 | |N4 1,206,051 & UP | 4 17,657,180 / 17,591,565 = 1.0037 | 5 18,641,337 / 1.0037 = 18,572,618 | | | | | | Random Totals: | 23 | 507 77,155,324 78,703,438 | | Untested Totals: | | 643 4,043,286 4,043,286 | | |----- |------- -------------- -------------- | | Category Totals: | 23 | 1,150 81,198,610 / 82,746,724 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9813 | +----------------------------------------------------------------------------------------------------------------------------------+
