Skip to content
Quick Start for:


DATE:   1/22/2004                        COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE:      1
TIME:     13:52                                      2003 PROPERTY VALUE STUDY                                          RPT: VAL7175
                                                 SCHOOL DISTRICT SUMMARY WORKSHEET
                                                         070-912 Waxahachie
                                                             070 Ellis

------------------------------------------------------------------------------------------------------------------------------------
                                                 LOCAL TAX        2003 WTD                 2003 PTD                 2003 VALUE
       CATEGORY                                 ROLL VALUE      MEAN RATIO           VALUE ESTIMATE                   ASSIGNED
------------------------------------------------------------------------------------------------------------------------------------

A.  SINGLE-FAMILY RESIDENCES                   880,607,330          1.0110              871,026,044                880,607,330   A.

B.  MULTI-FAMILY RESIDENCES                     66,845,250             **                66,845,250                 66,845,250   B.

C.  VACANT LOTS                                 39,360,360             **                39,360,360                 39,360,360   C.

D.  RURAL REAL (TAXABLE)                       103,419,060           .9829              105,214,615                103,419,060   D.

F1. COMMERCIAL REAL                            178,717,090           .9101              196,370,827                178,717,090   F1.

F2. INDUSTRIAL REAL                            168,785,590             **               168,785,590                168,785,590   F2.

G.  OIL, GAS, MINERALS                                   0             **                         0                          0   G.

J.  UTILITIES                                   61,727,230             **                61,727,230                 61,727,230   J.

L1. COMMERCIAL PERSONAL                         81,190,490           .9813               82,737,685                 81,190,490   L1.

L2. INDUSTRIAL PERSONAL                        396,844,270             **               396,844,270                396,844,270   L2.

M.  MOBILE HOMES                                 9,611,310             **                 9,611,310                  9,611,310   M.

N.  INTANGIBLE PERSONAL
      & UNCERTIFIED                                      0                                        0                          0   N.

O.  RESIDENTIAL INVENTORY                       13,213,410             **                13,213,410                 13,213,410   O.

S.  SPECIAL INVENTORY                            6,885,050             **                 6,885,050                  6,885,050   S.
                                       -------------------                        -----------------          -----------------
    SUBTOTALS:                               2,007,206,440                            2,018,621,641              2,007,206,440

LESS TOTAL DEDUCTIONS:                         282,465,566                              280,515,950                282,465,566
                                       -------------------                        -----------------          -----------------
TOTAL TAXABLE VALUE:                         1,724,740,874                            1,738,105,691              1,724,740,874   T2*

** NO SAMPLE FOR CATEGORY                                 * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4)

-----------------------------------------------------------   ----------------------------------------------------------------------
   DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE                                           CATEGORY D RECAP
-----------------------------------------------------------   ----------------------------------------------------------------------
                                                                                                         2003 PTD
                        LOCAL REPORTED      PTD ESTIMATE                                                 WTD MEAN     PTD VALUE
                       -----------------  -----------------                              LOCAL TAX ROLL   RATIO       ESTIMATE
   HOMESTEAD & VETS:         118,794,894        118,794,894                              --------------  --------- --------------
     CAP VALUE LOSS:          19,667,200         19,453,215   MKT VALUE OF NON-QUAL
   OVER 65 FRZ LOSS:          61,830,750         60,095,119   ACRES & FRM/RNCH IMPRV:        93,567,990    .9906       94,455,875
          ALL OTHER:          82,172,722         82,172,722   PROD VAL OF QUAL ACRES:         9,851,070    .9156       10,758,740
                       -----------------  -----------------                              --------------            --------------
   TOTAL DEDUCTIONS:         282,465,566        280,515,950      TOTAL TAXABLE VALUE:       103,419,060               105,214,615