DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:52 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 070-912 Waxahachie 070 Ellis ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 880,607,330 1.0110 871,026,044 880,607,330 A. B. MULTI-FAMILY RESIDENCES 66,845,250 ** 66,845,250 66,845,250 B. C. VACANT LOTS 39,360,360 ** 39,360,360 39,360,360 C. D. RURAL REAL (TAXABLE) 103,419,060 .9829 105,214,615 103,419,060 D. F1. COMMERCIAL REAL 178,717,090 .9101 196,370,827 178,717,090 F1. F2. INDUSTRIAL REAL 168,785,590 ** 168,785,590 168,785,590 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 61,727,230 ** 61,727,230 61,727,230 J. L1. COMMERCIAL PERSONAL 81,190,490 .9813 82,737,685 81,190,490 L1. L2. INDUSTRIAL PERSONAL 396,844,270 ** 396,844,270 396,844,270 L2. M. MOBILE HOMES 9,611,310 ** 9,611,310 9,611,310 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 13,213,410 ** 13,213,410 13,213,410 O. S. SPECIAL INVENTORY 6,885,050 ** 6,885,050 6,885,050 S. ------------------- ----------------- ----------------- SUBTOTALS: 2,007,206,440 2,018,621,641 2,007,206,440 LESS TOTAL DEDUCTIONS: 282,465,566 280,515,950 282,465,566 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 1,724,740,874 1,738,105,691 1,724,740,874 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 118,794,894 118,794,894 -------------- --------- -------------- CAP VALUE LOSS: 19,667,200 19,453,215 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 61,830,750 60,095,119 ACRES & FRM/RNCH IMPRV: 93,567,990 .9906 94,455,875 ALL OTHER: 82,172,722 82,172,722 PROD VAL OF QUAL ACRES: 9,851,070 .9156 10,758,740 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 282,465,566 280,515,950 TOTAL TAXABLE VALUE: 103,419,060 105,214,615
