DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:52 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 070-911 Red Oak 070 Ellis ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 727,281,650 1.0142 717,098,846 727,281,650 A. B. MULTI-FAMILY RESIDENCES 19,865,230 ** 19,865,230 19,865,230 B. C. VACANT LOTS 17,765,540 ** 17,765,540 17,765,540 C. D. RURAL REAL (TAXABLE) 36,465,720 .9977 36,548,503 36,465,720 D. F1. COMMERCIAL REAL 44,828,820 ** 44,828,820 44,828,820 F1. F2. INDUSTRIAL REAL 2,436,330 ** 2,436,330 2,436,330 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 18,168,390 ** 18,168,390 18,168,390 J. L1. COMMERCIAL PERSONAL 18,996,510 ** 18,996,510 18,996,510 L1. L2. INDUSTRIAL PERSONAL 1,178,860 ** 1,178,860 1,178,860 L2. M. MOBILE HOMES 4,062,460 ** 4,062,460 4,062,460 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 7,137,210 ** 7,137,210 7,137,210 O. S. SPECIAL INVENTORY 480,160 ** 480,160 480,160 S. ------------------- ----------------- ----------------- SUBTOTALS: 898,666,880 888,566,859 898,666,880 LESS TOTAL DEDUCTIONS: 111,750,677 110,577,149 111,750,677 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 786,916,203 777,989,710 786,916,203 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 82,413,913 82,413,913 -------------- --------- -------------- CAP VALUE LOSS: 10,237,470 10,094,133 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 17,853,503 16,823,312 ACRES & FRM/RNCH IMPRV: 35,192,940 ** 35,192,940 ALL OTHER: 1,245,791 1,245,791 PROD VAL OF QUAL ACRES: 1,272,780 .9389 1,355,563 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 111,750,677 110,577,149 TOTAL TAXABLE VALUE: 36,465,720 36,548,503
