DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:52 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 070-910 Palmer 070 Ellis ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 130,124,850 1.0321 126,077,754 130,124,850 A. B. MULTI-FAMILY RESIDENCES 1,473,390 ** 1,473,390 1,473,390 B. C. VACANT LOTS 3,665,780 ** 3,665,780 3,665,780 C. D. RURAL REAL (TAXABLE) 28,528,860 1.1584 24,628,804 28,528,860 D. F1. COMMERCIAL REAL 4,595,580 ** 4,595,580 4,595,580 F1. F2. INDUSTRIAL REAL 135,230 ** 135,230 135,230 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 8,982,090 ** 8,982,090 8,982,090 J. L1. COMMERCIAL PERSONAL 2,950,830 ** 2,950,830 2,950,830 L1. L2. INDUSTRIAL PERSONAL 98,250 ** 98,250 98,250 L2. M. MOBILE HOMES 2,127,530 ** 2,127,530 2,127,530 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 977,870 ** 977,870 977,870 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 183,660,260 175,713,108 183,660,260 LESS TOTAL DEDUCTIONS: 27,436,339 26,860,484 27,436,339 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 156,223,921 148,852,624 156,223,921 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 19,171,730 19,171,730 -------------- --------- -------------- CAP VALUE LOSS: 3,124,970 3,027,778 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 5,075,200 4,596,537 ACRES & FRM/RNCH IMPRV: 25,864,250 1.1778 21,959,798 ALL OTHER: 64,439 64,439 PROD VAL OF QUAL ACRES: 2,664,610 .9984 2,669,006 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 27,436,339 26,860,484 TOTAL TAXABLE VALUE: 28,528,860 24,628,804
