DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:52 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 070-908 Midlothian 070 Ellis ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 924,959,710 1.0192 907,535,037 924,959,710 A. B. MULTI-FAMILY RESIDENCES 22,550,760 ** 22,550,760 22,550,760 B. C. VACANT LOTS 42,430,590 ** 42,430,590 42,430,590 C. D. RURAL REAL (TAXABLE) 84,742,840 .8978 94,389,284 84,742,840 D. F1. COMMERCIAL REAL 58,002,710 ** 58,002,710 58,002,710 F1. F2. INDUSTRIAL REAL 880,212,040 ** 880,212,040 880,212,040 F2. G. OIL, GAS, MINERALS 714,030 ** 714,030 714,030 G. J. UTILITIES 62,311,750 ** 62,311,750 62,311,750 J. L1. COMMERCIAL PERSONAL 42,516,240 ** 42,516,240 42,516,240 L1. L2. INDUSTRIAL PERSONAL 413,312,530 ** 413,312,530 413,312,530 L2. M. MOBILE HOMES 5,711,960 ** 5,711,960 5,711,960 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 21,972,590 ** 21,972,590 21,972,590 O. S. SPECIAL INVENTORY 488,430 ** 488,430 488,430 S. ------------------- ----------------- ----------------- SUBTOTALS: 2,559,926,180 2,552,147,951 2,559,926,180 LESS TOTAL DEDUCTIONS: 368,835,126 366,997,370 368,835,126 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 2,191,091,054 2,185,150,581 2,191,091,054 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 93,285,028 93,285,028 -------------- --------- -------------- CAP VALUE LOSS: 14,367,750 14,097,086 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 31,631,569 30,064,477 ACRES & FRM/RNCH IMPRV: 80,885,980 .8916 90,720,031 ALL OTHER: 229,550,779 229,550,779 PROD VAL OF QUAL ACRES: 3,856,860 1.0511 3,669,253 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 368,835,126 366,997,370 TOTAL TAXABLE VALUE: 84,742,840 94,389,284
