DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 13:52 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 070-907 Italy 070 Ellis ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 52,773,910 1.0398 50,753,905 52,773,910 A. B. MULTI-FAMILY RESIDENCES 882,890 ** 882,890 882,890 B. C. VACANT LOTS 895,470 ** 895,470 895,470 C. D. RURAL REAL (TAXABLE) 20,764,670 .9007 23,053,504 20,764,670 D. F1. COMMERCIAL REAL 8,243,540 ** 8,243,540 8,243,540 F1. F2. INDUSTRIAL REAL 1,426,160 ** 1,426,160 1,426,160 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 4,598,390 ** 4,598,390 4,598,390 J. L1. COMMERCIAL PERSONAL 3,172,340 ** 3,172,340 3,172,340 L1. L2. INDUSTRIAL PERSONAL 152,470 ** 152,470 152,470 L2. M. MOBILE HOMES 1,206,010 ** 1,206,010 1,206,010 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 105,130 ** 105,130 105,130 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 94,220,980 94,489,809 94,220,980 LESS TOTAL DEDUCTIONS: 19,515,977 18,933,227 19,515,977 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 74,705,003 75,556,582 74,705,003 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 11,215,410 11,215,410 -------------- --------- -------------- CAP VALUE LOSS: 3,655,760 3,515,830 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 4,588,717 4,145,897 ACRES & FRM/RNCH IMPRV: 17,409,350 .8941 19,471,368 ALL OTHER: 56,090 56,090 PROD VAL OF QUAL ACRES: 3,355,320 .9367 3,582,136 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 19,515,977 18,933,227 TOTAL TAXABLE VALUE: 20,764,670 23,053,504
