1/22/04 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION Page: 1 13:52:35 2003 PROPERTY VALUE STUDY LS0010P INDEX CALCULATIONS APPRAISAL DISTRICT: 070 Ellis ----------------------------------------------------------------------------------------------------------------------------------- <--------- REPORTED VALUE -------------> INDEX PTD ADJUSTED SCHOOL DISTRICT ACRES PRODUCTIVITY $/ACRE FACTOR $/ACRE ----------------------------------------------------------------------------------------------------------------------------------- IRRIGATED CROPLAND - PTD VALUE: .00 070-901 Avalon 33 3,170 96.06 1.0135 .00 070-903 Ennis 18 1,680 93.33 .9847 .00 070-905 Ferris 23 2,200 95.65 1.0092 .00 070-907 Italy 80 7,056 88.20 .9306 .00 070-908 Midlothian 57 5,460 95.79 1.0107 .00 070-909 Milford 298 28,688 96.27 1.0157 .00 070-910 Palmer 30 2,710 90.33 .9530 .00 070-911 Red Oak 9 870 96.67 1.0199 .00 070-912 Waxahachie 31 3,000 96.77 1.0210 .00 070-915 Maypearl 204 19,380 95.00 1.0023 .00 --------- -------------- --------- ** CAD TOTALS 783 74,214 94.78 DRY CROPLAND - PTD VALUE: 176.90 070-901 Avalon 14,361 1,955,895 136.19 .9990 176.72 070-903 Ennis 36,537 5,019,114 137.37 1.0077 178.26 070-905 Ferris 18,089 2,600,155 143.74 1.0544 186.52 070-907 Italy 14,014 1,893,445 135.11 .9911 175.33 070-908 Midlothian 10,520 1,363,332 129.59 .9506 168.16 070-909 Milford 10,191 1,349,461 132.42 .9714 171.84 070-910 Palmer 8,252 1,148,612 139.19 1.0211 180.63 070-911 Red Oak 5,234 700,549 133.85 .9819 173.70 070-912 Waxahachie 44,008 5,972,411 135.71 .9955 176.10 070-915 Maypearl 8,060 1,071,866 132.99 .9756 172.58 --------- -------------- --------- ** CAD TOTALS 169,266 23,074,840 136.32 IMPROVED PASTURE - PTD VALUE: 71.90 070-901 Avalon 1,839 170,118 92.51 .9910 71.25 070-903 Ennis 20,852 1,958,976 93.95 1.0064 72.36 070-905 Ferris 4,415 408,300 92.48 .9907 71.23 070-907 Italy 3,911 365,273 93.40 1.0005 71.94 070-908 Midlothian 9,224 846,993 91.82 .9836 70.72 070-909 Milford 3,304 309,398 93.64 1.0031 72.12 070-910 Palmer 5,573 521,053 93.50 1.0016 72.02 070-911 Red Oak 3,077 285,088 92.65 .9925 71.36 070-912 Waxahachie 17,128 1,602,033 93.53 1.0019 72.04 070-915 Maypearl 8,391 787,220 93.82 1.0050 72.26 --------- -------------- --------- ** CAD TOTALS 77,714 7,254,452 93.35 NATIVE PASTURE - PTD VALUE: 47.30 070-901 Avalon 9,409 592,813 63.00 .9862 46.65 070-903 Ennis 67,194 4,300,543 64.00 1.0019 47.39 070-905 Ferris 12,463 792,081 63.55 .9948 47.051/22/04 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION Page: 2 13:52:35 2003 PROPERTY VALUE STUDY LS0010P INDEX CALCULATIONS APPRAISAL DISTRICT: 070 Ellis ----------------------------------------------------------------------------------------------------------------------------------- <--------- REPORTED VALUE -------------> INDEX PTD ADJUSTED SCHOOL DISTRICT ACRES PRODUCTIVITY $/ACRE FACTOR $/ACRE ----------------------------------------------------------------------------------------------------------------------------------- NATIVE PASTURE - PTD VALUE: 47.30 070-907 Italy 15,216 974,441 64.04 1.0025 47.42 070-908 Midlothian 24,523 1,535,779 62.63 .9804 46.37 070-909 Milford 19,843 1,282,188 64.62 1.0116 47.85 070-910 Palmer 13,154 839,392 63.81 .9989 47.25 070-911 Red Oak 3,641 232,338 63.81 .9989 47.25 070-912 Waxahachie 30,110 1,932,424 64.18 1.0047 47.52 070-915 Maypearl 24,306 1,562,997 64.30 1.0066 47.61 --------- -------------- --------- ** CAD TOTALS 219,859 14,044,996 63.88 SCHOOL DISTRICT ACREAGES AND PRODUCTIVITY VALUE TOTALS INCLUDE LAND RECLASSIFIED TO WILDLIFE AND TIMBER IN TRANSITION. INDEX CALCULATIONS BASED ON ISD VALUES PER ACRE DIVIDED BY CAD AVERAGE VALUE PER ACRE. ** End of Report **
